FIBRA Storage (BMV: STORAGE18)

FIBRA Storage Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	4,631	4,615	3,844	3,461	3,070	2,781
Market Cap Growth	8.55%	20.06%	11.08%	12.72%	10.40%	80.57%
Enterprise Value	4,346	5,415	4,829	3,957	3,388	3,133
Last Close Price	17.84	17.14	16.60	15.01	14.24	13.86
PE Ratio	7.25	7.51	8.76	23.77	87.88	4.34
PS Ratio	6.59	8.65	8.61	10.70	11.25	18.98
PB Ratio	0.72	0.77	0.82	0.82	0.79	0.72
P/FCF Ratio	9.01	17.15	18.12	18.99	14.80	-
P/OCF Ratio	8.36	17.15	18.12	18.99	14.80	-
EV/Sales Ratio	6.52	10.16	10.81	12.23	12.41	21.39
EV/EBITDA Ratio	10.59	18.12	18.63	18.77	19.65	39.19
EV/EBIT Ratio	10.65	18.13	18.65	18.78	19.66	39.22
EV/FCF Ratio	8.45	20.12	22.76	21.71	16.33	-
Debt / Equity Ratio	0.02	0.27	0.36	0.39	0.13	0.14
Debt / EBITDA Ratio	0.36	5.45	6.57	7.82	2.94	6.88
Debt / FCF Ratio	0.28	6.10	8.04	9.04	2.44	-
Asset Turnover	0.08	0.07	0.07	0.06	0.06	0.04
Quick Ratio	1.26	6.13	3.91	6.41	3.46	2.97
Current Ratio	2.06	6.22	3.94	6.43	3.47	2.98
Return on Equity (ROE)	9.78%	11.45%	9.81%	3.59%	0.90%	22.92%
Return on Assets (ROA)	3.22%	2.60%	2.57%	2.51%	2.42%	1.52%
Return on Capital (ROIC)	3.60%	2.65%	2.63%	2.56%	2.44%	1.53%
Earnings Yield	13.79%	13.32%	11.41%	4.21%	1.14%	23.03%
FCF Yield	11.10%	5.83%	5.52%	5.27%	6.76%	-1.93%
Dividend Yield	1.76%	1.84%	2.18%	2.35%	1.52%	-
Payout Ratio	13.84%	13.15%	17.64%	29.72%	-	-
Buyback Yield / Dilution	2.30%	-10.08%	-7.94%	-5.96%	-43.35%	-35.28%
Total Shareholder Return	4.06%	-8.25%	-5.76%	-3.61%	-41.83%	-35.28%

Source: S&P Capital IQ. Real Estate template. Financial Sources.