KSB Limited (BOM:500249)
India · Delayed Price · Currency is INR 803.65
+18.60 (2.37%)
At close: Aug 10, 2026
KSB Limited Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,256 | 26,957 | 25,331 | 22,472 | 18,220 | 14,973 | |
Revenue Growth | 4.63% | 6.42% | 12.72% | 23.34% | 21.68% | 23.94% |
Cost of Revenue | 14,866 | 14,738 | 14,375 | 12,943 | 10,056 | 8,088 |
Gross Profit | 12,390 | 12,219 | 10,956 | 9,529 | 8,164 | 6,885 |
Selling, General & Admin | 4,003 | 3,834 | 3,276 | 2,775 | 2,547 | 2,179 |
Other Operating Expenses | 4,829 | 4,560 | 4,316 | 3,827 | 3,167 | 2,622 |
Operating Expenses | 9,429 | 8,977 | 8,135 | 7,099 | 6,167 | 5,237 |
Operating Income | 2,961 | 3,242 | 2,821 | 2,430 | 1,997 | 1,648 |
Interest Expense | -19.98 | -14.98 | -16.09 | -44.31 | -43.98 | -35.26 |
Interest & Investment Income | 198.97 | 198.97 | 239.47 | 163.27 | 226.14 | 195.76 |
Earnings From Equity Investments | 148.38 | 146.38 | 134.06 | 94.1 | - | 64.2 |
Currency Exchange Gain (Loss) | 177.02 | 177.02 | 63.62 | 58.81 | 120.52 | 83.82 |
Other Non Operating Income (Expenses) | 60.42 | 108.42 | 58.1 | 99.08 | 94.03 | 57.36 |
EBT Excluding Unusual Items | 3,526 | 3,858 | 3,300 | 2,801 | 2,393 | 2,014 |
Gain (Loss) on Sale of Assets | 2.43 | 2.43 | 6.32 | 2.21 | 13.49 | -3.69 |
Other Unusual Items | -255.48 | -255.48 | - | - | - | - |
Pretax Income | 3,273 | 3,605 | 3,307 | 2,803 | 2,407 | 2,010 |
Income Tax Expense | 817.68 | 899.68 | 831.75 | 716.16 | 614.17 | 516.18 |
Net Income | 2,455 | 2,705 | 2,475 | 2,087 | 1,793 | 1,494 |
Net Income to Common | 2,455 | 2,705 | 2,475 | 2,087 | 1,793 | 1,494 |
Net Income Growth | -4.39% | 9.30% | 18.56% | 16.44% | 20.00% | 59.29% |
Shares Outstanding (Basic) | 174 | 174 | 174 | 174 | 174 | 174 |
Shares Outstanding (Diluted) | 174 | 174 | 174 | 174 | 174 | 174 |
Shares Change | 0.07% | - | - | - | - | - |
EPS (Basic) | 14.10 | 15.54 | 14.22 | 11.99 | 10.30 | 8.58 |
EPS (Diluted) | 14.10 | 15.54 | 14.22 | 11.99 | 10.30 | 8.58 |
EPS Growth | -4.46% | 9.30% | 18.56% | 16.44% | 20.00% | 59.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -895.39 | -9.39 | 865.97 | 482.21 | -686.76 | 242.67 |
Free Cash Flow Per Share | -5.14 | -0.05 | 4.98 | 2.77 | -3.95 | 1.39 |
Dividend Per Share | - | 4.400 | 4.000 | 3.500 | 3.000 | 2.500 |
Dividend Growth | - | 10.00% | 14.29% | 16.67% | 20.00% | 47.06% |
Gross Margin | 45.46% | 45.33% | 43.25% | 42.40% | 44.81% | 45.98% |
Operating Margin | 10.86% | 12.03% | 11.14% | 10.81% | 10.96% | 11.01% |
Profit Margin | 9.01% | 10.03% | 9.77% | 9.29% | 9.84% | 9.98% |
Free Cash Flow Margin | -3.28% | -0.03% | 3.42% | 2.15% | -3.77% | 1.62% |
EBITDA | 3,525 | 3,792 | 3,333 | 2,902 | 2,427 | 2,063 |
EBITDA Margin | 12.93% | 14.07% | 13.16% | 12.91% | 13.32% | 13.78% |
D&A For EBITDA | 564.12 | 550.12 | 512.18 | 471.63 | 430.65 | 414.74 |
EBIT | 2,961 | 3,242 | 2,821 | 2,430 | 1,997 | 1,648 |
EBIT Margin | 10.86% | 12.03% | 11.14% | 10.81% | 10.96% | 11.01% |
Effective Tax Rate | 24.98% | 24.96% | 25.16% | 25.55% | 25.52% | 25.68% |
Revenue as Reported | 27,800 | 27,549 | 25,698 | 22,796 | 18,674 | 15,310 |
Advertising Expenses | - | 172.15 | 122.26 | 58.94 | 87.58 | 9.26 |