Maharashtra Seamless Limited (BOM:500265)
India · Delayed Price · Currency is INR 665.95
+15.45 (2.38%)
At close: Sep 2, 2026
Maharashtra Seamless Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 46,203 | 46,743 | 52,687 | 54,041 | 57,164 | 42,108 | |
Revenue Growth | -12.21% | -11.28% | -2.51% | -5.46% | 35.75% | 82.42% |
Cost of Revenue | 28,906 | 30,461 | 33,827 | 33,486 | 37,901 | 29,074 |
Gross Profit | 17,297 | 16,283 | 18,860 | 20,556 | 19,263 | 13,034 |
Selling, General & Admin | 1,383 | 1,399 | 1,308 | 1,183 | 1,026 | 842.1 |
Other Operating Expenses | 8,957 | 8,003 | 8,287 | 7,122 | 7,943 | 6,043 |
Operating Expenses | 11,499 | 10,504 | 10,604 | 9,402 | 10,346 | 8,263 |
Operating Income | 5,798 | 5,779 | 8,256 | 11,154 | 8,916 | 4,771 |
Interest Expense | -26.3 | -6.7 | -4.3 | -84.7 | -383.2 | -395.33 |
Interest & Investment Income | - | 430 | 695 | 404.5 | 479.9 | 439.29 |
Earnings From Equity Investments | -141.3 | -136 | -135.9 | -225.9 | -294.3 | -292.73 |
Currency Exchange Gain (Loss) | - | -2.9 | 4.5 | 8.4 | 177.1 | 48.77 |
Other Non Operating Income (Expenses) | 4,022 | 308.1 | 345.8 | 214.8 | 215.9 | 339.25 |
EBT Excluding Unusual Items | 9,652 | 6,372 | 9,161 | 11,471 | 9,112 | 4,910 |
Gain (Loss) on Sale of Investments | - | 3,054 | 841.4 | 757.1 | 124.6 | 201.59 |
Gain (Loss) on Sale of Assets | - | -0.5 | 0.1 | 0.1 | 0.2 | 0.28 |
Other Unusual Items | -30.4 | -30.4 | - | - | - | - |
Pretax Income | 9,622 | 9,394 | 10,002 | 12,228 | 9,237 | 5,112 |
Income Tax Expense | 2,251 | 2,384 | 2,229 | 2,712 | 1,560 | -1,805 |
Earnings From Continuing Operations | 7,371 | 7,010 | 7,774 | 9,517 | 7,676 | 6,916 |
Minority Interest in Earnings | 2.3 | 2.5 | 1.4 | -3.6 | -28.7 | 0.79 |
Net Income | 7,374 | 7,013 | 7,775 | 9,513 | 7,648 | 6,917 |
Net Income to Common | 7,374 | 7,013 | 7,775 | 9,513 | 7,648 | 6,917 |
Net Income Growth | -16.07% | -9.80% | -18.27% | 24.39% | 10.56% | 605.56% |
Shares Outstanding (Basic) | 134 | 134 | 134 | 134 | 134 | 134 |
Shares Outstanding (Diluted) | 134 | 134 | 134 | 134 | 134 | 134 |
Shares Change | 0.01% | - | - | - | - | - |
EPS (Basic) | 55.02 | 52.33 | 58.02 | 70.99 | 57.07 | 51.62 |
EPS (Diluted) | 55.02 | 52.33 | 58.02 | 70.99 | 57.07 | 51.62 |
EPS Growth | -16.07% | -9.80% | -18.27% | 24.39% | 10.56% | 605.56% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 7,631 | 5,864 | 10,093 | 8,930 | -2,777 |
Free Cash Flow Per Share | - | 56.95 | 43.76 | 75.32 | 66.64 | -20.72 |
Dividend Per Share | - | 10.000 | 10.000 | 10.000 | 5.000 | 2.500 |
Dividend Growth | - | 0% | 0% | 100.00% | 100.00% | 42.86% |
Gross Margin | 37.44% | 34.83% | 35.80% | 38.04% | 33.70% | 30.95% |
Operating Margin | 12.55% | 12.36% | 15.67% | 20.64% | 15.60% | 11.33% |
Profit Margin | 15.96% | 15.00% | 14.76% | 17.60% | 13.38% | 16.43% |
Free Cash Flow Margin | - | 16.33% | 11.13% | 18.68% | 15.62% | -6.59% |
EBITDA | 6,923 | 6,881 | 9,264 | 12,251 | 10,294 | 6,149 |
EBITDA Margin | 14.98% | 14.72% | 17.58% | 22.67% | 18.01% | 14.60% |
D&A For EBITDA | 1,125 | 1,102 | 1,008 | 1,097 | 1,377 | 1,379 |
EBIT | 5,798 | 5,779 | 8,256 | 11,154 | 8,916 | 4,771 |
EBIT Margin | 12.55% | 12.36% | 15.67% | 20.64% | 15.60% | 11.33% |
Effective Tax Rate | 23.39% | 25.38% | 22.28% | 22.17% | 16.89% | - |
Revenue as Reported | 50,225 | 50,619 | 54,659 | 55,463 | 58,052 | 43,217 |
Advertising Expenses | - | 28.6 | 60.9 | 75.5 | 52.9 | 14.43 |