Thomas Cook (India) Limited (BOM:500413)
India flag India · Delayed Price · Currency is INR
112.65
+11.05 (10.88%)
At close: Aug 21, 2026

Thomas Cook (India) Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
80,82183,98281,45173,13350,48519,061
Revenue Growth
-4.26%3.11%11.38%44.86%164.86%139.51%
Gross Profit
10,94311,24910,5189,7616,318893.42
Operating Income
2,3352,7273,4923,3891,072-2,899
Net Income
2,1872,1892,5432,59044.2-2,588
Earnings Per Share
4.684.695.465.570.10-6.92
EPS Growth
-13.15%-14.10%-1.98%5669.15%--

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Financial Services
3,3123,2613,2773,0232,4641,104
Travel and Related Services
64,34767,02564,68956,18736,43210,470
Leisure Hospitality & Resorts business
5,5935,3365,0064,5573,6842,708
Digiphoto Imaging Services
7,5708,3608,4239,2277,8974,600
Total
80,82183,98281,39672,99450,47718,882

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
13,65813,65820,30314,4949,8275,836
Total Debt
5,3945,3944,6514,1785,4285,994
Net Cash (Debt)
8,2648,26415,65210,3164,399-157.12
Net Cash Growth
26.86%-47.20%51.72%134.52%--
Net Cash Per Share
17.6917.7133.6022.189.61-0.42

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-6,4307,1728,2896,487-1,389
Capital Expenditures
--1,260-1,170-1,043-656-618.82
Free Cash Flow
-5,1716,0037,2475,831-2,008
Free Cash Flow Growth
--13.86%-17.17%24.29%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
13.54%13.40%12.91%13.35%12.51%4.69%
Operating Margin
2.89%3.25%4.29%4.63%2.12%-15.21%
Pretax Margin
3.81%3.94%4.69%4.72%0.53%-16.90%
Profit Margin
2.71%2.61%3.12%3.54%0.09%-13.58%
FCF Margin
-6.16%7.37%9.91%11.55%-10.54%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23
Dividend Per Share
0.5000.5000.4500.4000.400
Dividend Per Share Growth
11.11%11.11%12.50%0%-
Dividend Yield
0.44%0.56%0.34%0.24%0.72%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
24.0619.3324.6329.87588.58-
Forward PE
23.1114.5320.8731.3934.6434.64
P/FCF Ratio
10.158.1810.4310.684.46-
PS Ratio
0.650.500.771.060.521.56