India · Delayed Price · Currency is INR Thomas Cook (India) Statistics
Total Valuation
BOM:500413 has a market cap or net worth of INR 52.49 billion. The enterprise value is 44.00 billion.
| Market Cap | 52.49B |
| Enterprise Value | 44.00B |
Important Dates
The last earnings date was Monday, August 3, 2026.
| Earnings Date | Aug 3, 2026 |
| Ex-Dividend Date | Aug 27, 2026 |
Share Statistics
BOM:500413 has 465.95 million shares outstanding. The number of shares has increased by 0.28% in one year.
| Current Share Class | 465.95M |
| Shares Outstanding | 465.95M |
| Shares Change (YoY) | +0.28% |
| Shares Change (QoQ) | +0.24% |
| Owned by Insiders (%) | 0.10% |
| Owned by Institutions (%) | 10.57% |
| Float | 163.40M |
Valuation Ratios
The trailing PE ratio is 24.06 and the forward PE ratio is 23.11. BOM:500413's PEG ratio is 1.56.
| PE Ratio | 24.06 |
| Forward PE | 23.11 |
| PS Ratio | 0.65 |
| PB Ratio | 2.08 |
| P/TBV Ratio | 4.62 |
| P/FCF Ratio | 10.15 |
| P/OCF Ratio | 8.16 |
| PEG Ratio | 1.56 |
Enterprise Valuation
The stock's EV/EBITDA ratio is 10.45, with an EV/FCF ratio of 8.51.
| EV / Earnings | 20.12 |
| EV / Sales | 0.54 |
| EV / EBITDA | 10.45 |
| EV / EBIT | 18.52 |
| EV / FCF | 8.51 |
Financial Position
| Current Ratio | n/a |
| Quick Ratio | n/a |
| Debt / Equity | 0.21 |
| Debt / EBITDA | 1.29 |
| Debt / FCF | 1.04 |
| Interest Coverage | 2.47 |
Financial Efficiency
| Return on Equity (ROE) | n/a |
| Return on Assets (ROA) | n/a |
| Return on Invested Capital (ROIC) | 9.41% |
| Return on Capital Employed (ROCE) | n/a |
| Weighted Average Cost of Capital (WACC) | 3.67% |
| Revenue Per Employee | 7.93M |
| Profits Per Employee | 214,538 |
| Employee Count | 10,000 |
| Asset Turnover | n/a |
| Inventory Turnover | n/a |
Taxes
In the past 12 months, BOM:500413 has paid 972.20 million in taxes.
| Income Tax | 972.20M |
| Effective Tax Rate | 31.58% |
Stock Price Statistics
The stock price has decreased by -33.99% in the last 52 weeks. The beta is -0.26, so BOM:500413's price volatility has been lower than the market average.
| Beta (5Y) | -0.26 |
| 52-Week Price Change | -33.99% |
| 50-Day Moving Average | 105.63 |
| 200-Day Moving Average | 115.35 |
| Relative Strength Index (RSI) | 62.23 |
| Average Volume (20 Days) | 114,917 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, BOM:500413 had revenue of INR 80.82 billion and earned 2.19 billion in profits. Earnings per share was 4.68.
| Revenue | 80.82B |
| Gross Profit | 10.94B |
| Operating Income | 2.34B |
| Pretax Income | 3.08B |
| Net Income | 2.19B |
| EBITDA | 4.17B |
| EBIT | 2.34B |
| Earnings Per Share (EPS) | 4.68 |
Balance Sheet
The company has 13.66 billion in cash and 5.39 billion in debt, with a net cash position of 8.26 billion or 17.74 per share.
| Cash & Cash Equivalents | 13.66B |
| Total Debt | 5.39B |
| Net Cash | 8.26B |
| Net Cash Per Share | 17.74 |
| Equity (Book Value) | 25.24B |
| Book Value Per Share | 54.67 |
| Working Capital | n/a |
Cash Flow
In the last 12 months, operating cash flow was 6.43 billion and capital expenditures -1.26 billion, giving a free cash flow of 5.17 billion.
| Operating Cash Flow | 6.43B |
| Capital Expenditures | -1.26B |
| Depreciation & Amortization | 1.83B |
| Net Borrowing | -978.60M |
| Free Cash Flow | 5.17B |
| FCF Per Share | 11.10 |
Margins
Gross margin is 13.54%, with operating and profit margins of 2.89% and 2.71%.
| Gross Margin | 13.54% |
| Operating Margin | 2.89% |
| Pretax Margin | 3.81% |
| Profit Margin | 2.71% |
| EBITDA Margin | 5.16% |
| EBIT Margin | 2.89% |
| FCF Margin | 6.16% |
Dividends & Yields
This stock pays an annual dividend of 0.50, which amounts to a dividend yield of 0.44%.
| Dividend Per Share | 0.50 |
| Dividend Yield | 0.44% |
| Dividend Growth (YoY) | 11.11% |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | -0.28% |
| Shareholder Yield | 0.16% |
| Earnings Yield | 4.17% |
| FCF Yield | 9.85% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside |
Analyst Forecast
The average price target for BOM:500413 is 131.00, which is 16.29% higher than the current price. The consensus rating is "Strong Buy".
| Price Target | 131.00 |
| Price Target Difference | 16.29% |
| Analyst Consensus | Strong Buy |
| Analyst Count | 2 |
| Revenue Growth Forecast (3Y) | 6.52% |
| EPS Growth Forecast (3Y) | 14.31% |
Stock Splits
The last stock split was on May 14, 2007. It was a forward split with a ratio of 10.
| Last Split Date | May 14, 2007 |
| Split Type | Forward |
| Split Ratio | 10 |
Scores
| Altman Z-Score | n/a |
| Piotroski F-Score | 4 |