Thomas Cook (India) Limited (BOM:500413)
India flag India · Delayed Price · Currency is INR
91.77
-1.48 (-1.59%)
At close: May 22, 2026

Thomas Cook (India) Statistics

Total Valuation

BOM:500413 has a market cap or net worth of INR 43.34 billion. The enterprise value is 24.37 billion.

Market Cap43.34B
Enterprise Value 24.37B

Important Dates

The last earnings date was Tuesday, May 12, 2026.

Earnings Date May 12, 2026
Ex-Dividend Date Aug 27, 2026

Share Statistics

BOM:500413 has 472.27 million shares outstanding. The number of shares has increased by 0.18% in one year.

Current Share Class 472.27M
Shares Outstanding 472.27M
Shares Change (YoY) +0.18%
Shares Change (QoQ) +50.79%
Owned by Insiders (%) 1.07%
Owned by Institutions (%) 8.34%
Float 165.10M

Valuation Ratios

The trailing PE ratio is 19.57 and the forward PE ratio is 17.15. BOM:500413's PEG ratio is 1.30.

PE Ratio 19.57
Forward PE 17.15
PS Ratio 0.52
PB Ratio 1.72
P/TBV Ratio 3.82
P/FCF Ratio 8.38
P/OCF Ratio 6.74
PEG Ratio 1.30
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.58, with an EV/FCF ratio of 4.71.

EV / Earnings 11.13
EV / Sales 0.29
EV / EBITDA 5.58
EV / EBIT 8.80
EV / FCF 4.71

Financial Position

The company has a current ratio of 0.86, with a Debt / Equity ratio of 0.21.

Current Ratio 0.86
Quick Ratio 0.46
Debt / Equity 0.21
Debt / EBITDA 1.25
Debt / FCF 1.04
Interest Coverage 2.88

Financial Efficiency

Return on equity (ROE) is 9.26% and return on invested capital (ROIC) is 16.05%.

Return on Equity (ROE) 9.26%
Return on Assets (ROA) 2.27%
Return on Invested Capital (ROIC) 16.05%
Return on Capital Employed (ROCE) 7.76%
Weighted Average Cost of Capital (WACC) 4.17%
Revenue Per Employee 8.24M
Profits Per Employee 214,685
Employee Count10,194
Asset Turnover 1.12
Inventory Turnover 169.20

Taxes

In the past 12 months, BOM:500413 has paid 1.10 billion in taxes.

Income Tax 1.10B
Effective Tax Rate 33.37%

Stock Price Statistics

The stock price has decreased by -45.01% in the last 52 weeks. The beta is -0.19, so BOM:500413's price volatility has been lower than the market average.

Beta (5Y) -0.19
52-Week Price Change -45.01%
50-Day Moving Average 96.88
200-Day Moving Average 134.79
Relative Strength Index (RSI) 41.66
Average Volume (20 Days) 99,441

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BOM:500413 had revenue of INR 83.98 billion and earned 2.19 billion in profits. Earnings per share was 4.69.

Revenue83.98B
Gross Profit 11.25B
Operating Income 2.73B
Pretax Income 3.31B
Net Income 2.19B
EBITDA 4.32B
EBIT 2.73B
Earnings Per Share (EPS) 4.69
Full Income Statement

Balance Sheet

The company has 13.66 billion in cash and 5.39 billion in debt, with a net cash position of 8.26 billion or 17.50 per share.

Cash & Cash Equivalents 13.66B
Total Debt 5.39B
Net Cash 8.26B
Net Cash Per Share 17.50
Equity (Book Value) 25.24B
Book Value Per Share 54.67
Working Capital -6.29B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.43 billion and capital expenditures -1.26 billion, giving a free cash flow of 5.17 billion.

Operating Cash Flow 6.43B
Capital Expenditures -1.26B
Depreciation & Amortization 1.60B
Net Borrowing -978.60M
Free Cash Flow 5.17B
FCF Per Share 10.95
Full Cash Flow Statement

Margins

Gross margin is 13.39%, with operating and profit margins of 3.25% and 2.61%.

Gross Margin 13.39%
Operating Margin 3.25%
Pretax Margin 3.94%
Profit Margin 2.61%
EBITDA Margin 5.15%
EBIT Margin 3.25%
FCF Margin 6.16%

Dividends & Yields

This stock pays an annual dividend of 0.50, which amounts to a dividend yield of 0.54%.

Dividend Per Share 0.50
Dividend Yield 0.54%
Dividend Growth (YoY) 11.11%
Years of Dividend Growth n/a
Payout Ratio 12.78%
Buyback Yield -0.18%
Shareholder Yield 0.37%
Earnings Yield 5.05%
FCF Yield 11.93%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 14, 2007. It was a forward split with a ratio of 10.

Last Split Date May 14, 2007
Split Type Forward
Split Ratio 10

Scores

Altman Z-Score n/a
Piotroski F-Score 6