Thomas Cook (India) Limited (BOM:500413)

Thomas Cook (India) Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 27, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	81,101	62,629	77,378	26,015	29,763	18,231
Market Cap Growth	-19.06%	-19.06%	197.44%	-12.59%	63.25%	99.56%
Enterprise Value	74,357	51,444	70,128	24,516	29,436	16,574
Last Close Price	174.30	134.60	165.83	55.70	67.92	48.80
PE Ratio	31.92	24.63	29.87	588.58	-	-
Forward PE	27.02	51.55	51.55	51.55	51.55	51.55
PS Ratio	1.00	0.77	1.06	0.52	1.56	2.29
PB Ratio	3.63	2.80	3.81	1.55	1.80	0.95
P/TBV Ratio	8.72	6.74	10.07	5.72	8.48	2.50
P/FCF Ratio	13.51	10.43	10.68	4.46	-	-
P/OCF Ratio	11.31	8.73	9.34	4.01	-	-
EV/Sales Ratio	0.91	0.63	0.96	0.49	1.54	2.08
EV/EBITDA Ratio	15.48	10.79	17.64	15.31	-	-
EV/EBIT Ratio	21.96	15.37	20.69	22.86	-	-
EV/FCF Ratio	12.39	8.57	9.68	4.21	-	-
Debt / Equity Ratio	0.21	0.21	0.22	0.32	0.36	0.33
Debt / EBITDA Ratio	0.98	0.98	0.97	2.55	-	-
Debt / FCF Ratio	0.78	0.78	0.60	0.93	-	-
Asset Turnover	1.20	1.20	1.21	0.98	0.41	0.16
Inventory Turnover	183.28	183.28	179.60	170.75	92.74	41.53
Quick Ratio	0.45	0.45	0.64	0.54	0.43	0.58
Current Ratio	0.92	0.92	0.86	0.80	0.68	0.83
Return on Equity (ROE)	12.11%	12.11%	14.63%	0.62%	-14.22%	-16.35%
Return on Assets (ROA)	3.09%	3.09%	3.50%	1.30%	-3.85%	-5.95%
Return on Capital (ROIC)	8.09%	8.09%	9.04%	3.00%	-7.56%	-12.22%
Return on Capital Employed (ROCE)	10.40%	10.40%	11.20%	4.00%	-	-
Earnings Yield	3.14%	4.06%	3.35%	0.25%	-7.70%	-13.94%
FCF Yield	7.40%	9.58%	9.37%	22.41%	-6.75%	-32.77%
Dividend Yield	0.26%	0.33%	0.24%	0.72%	-	-
Payout Ratio	13.02%	13.02%	8.09%	435.29%	-	-
Buyback Yield / Dilution	-0.15%	-0.15%	-1.59%	-22.36%	-0.86%	0.16%
Total Shareholder Return	0.11%	0.18%	-1.35%	-21.64%	-0.86%	0.16%

Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.