Elpro International Limited (BOM:504000)
174.25
+0.25 (0.14%)
At close: Oct 1, 2026
Elpro International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,671 | 5,281 | 3,902 | 2,288 | 1,231 | 724.17 |
Other Revenue | 937.1 | 649.95 | 707.34 | 577.53 | 286.09 | 12,729 |
| 6,608 | 5,931 | 4,610 | 2,865 | 1,517 | 13,453 | |
Revenue Growth | 43.99% | 28.67% | 60.88% | 88.86% | -88.72% | 1924.83% |
Cost of Revenue | 3,070 | 3,123 | 2,606 | 1,082 | 521.23 | 218.66 |
Gross Profit | 3,538 | 2,808 | 2,003 | 1,783 | 995.87 | 13,235 |
Selling, General & Admin | 47.44 | 124.03 | 140.42 | 103.64 | 36.6 | 37.34 |
Other Operating Expenses | 515.14 | 428.71 | 346.54 | 306.94 | 219.77 | 119.93 |
Operating Expenses | 716.67 | 704.3 | 590.65 | 463.92 | 305.41 | 205.89 |
Operating Income | 2,822 | 2,104 | 1,413 | 1,319 | 690.47 | 13,029 |
Interest Expense | -1,118 | -1,059 | -667.87 | -251.18 | -44.63 | -196.56 |
Earnings From Equity Investments | -2.05 | -24.98 | 2.11 | 2.37 | 1.1 | -82.01 |
Currency Exchange Gain (Loss) | - | - | - | 0.01 | 14.32 | 0.07 |
Other Non Operating Income (Expenses) | - | -3.35 | -4.4 | -0.59 | -0.15 | -10.95 |
EBT Excluding Unusual Items | 1,702 | 1,017 | 742.66 | 1,070 | 661.1 | 12,739 |
Gain (Loss) on Sale of Investments | - | -12.7 | - | - | - | - |
Other Unusual Items | - | - | - | - | -1.18 | -19.51 |
Pretax Income | 1,702 | 1,004 | 742.66 | 1,070 | 659.92 | 12,720 |
Income Tax Expense | 409.99 | 130.12 | 81.55 | 215.17 | 180.55 | 2,153 |
Earnings From Continuing Operations | 1,292 | 873.75 | 661.11 | 854.87 | 479.37 | 10,567 |
Net Income | 1,292 | 873.75 | 661.11 | 854.87 | 479.37 | 10,567 |
Net Income to Common | 1,292 | 873.75 | 661.11 | 854.87 | 479.37 | 10,567 |
Net Income Growth | 39.09% | 32.16% | -22.66% | 78.33% | -95.46% | 5252.87% |
Shares Outstanding (Basic) | 169 | 169 | 169 | 169 | 169 | 169 |
Shares Outstanding (Diluted) | 169 | 169 | 169 | 169 | 169 | 169 |
Shares Change | -0.09% | - | - | - | - | - |
EPS (Basic) | 7.63 | 5.16 | 3.90 | 5.04 | 2.83 | 62.35 |
EPS (Diluted) | 7.63 | 5.16 | 3.90 | 5.04 | 2.83 | 62.35 |
EPS Growth | 39.20% | 32.16% | -22.66% | 78.33% | -95.46% | 5275.00% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -529.1 | -525.81 | 152.72 | -3,658 | -1,640 |
Free Cash Flow Per Share | - | -3.12 | -3.10 | 0.90 | -21.59 | -9.67 |
Dividend Per Share | - | - | 0.700 | 0.600 | 0.230 | - |
Dividend Growth | - | - | 16.67% | 160.87% | - | - |
Gross Margin | 53.55% | 47.35% | 43.46% | 62.24% | 65.64% | 98.38% |
Operating Margin | 42.70% | 35.47% | 30.65% | 46.05% | 45.51% | 96.84% |
Profit Margin | 19.55% | 14.73% | 14.34% | 29.84% | 31.60% | 78.55% |
Free Cash Flow Margin | - | -8.92% | -11.41% | 5.33% | -241.13% | -12.19% |
EBITDA | 2,993 | 2,206 | 1,487 | 1,373 | 739.37 | 13,075 |
EBITDA Margin | 45.28% | 37.19% | 32.26% | 47.91% | 48.73% | 97.19% |
D&A For EBITDA | 170.87 | 101.57 | 74.34 | 53.3 | 48.9 | 45.88 |
EBIT | 2,822 | 2,104 | 1,413 | 1,319 | 690.47 | 13,029 |
EBIT Margin | 42.70% | 35.47% | 30.65% | 46.05% | 45.51% | 96.84% |
Effective Tax Rate | 24.09% | 12.96% | 10.98% | 20.11% | 27.36% | 16.92% |
Revenue as Reported | 6,608 | 5,931 | 4,610 | 2,865 | 1,532 | 13,454 |
Advertising Expenses | - | 70.06 | 86.66 | 68.47 | 0.23 | 0.18 |