Photon Capital Advisors Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	14.4	-	-	-	3.63
Other Revenue	2.86	2.45	2.52	2.06	20.04
Revenue	17.26	2.45	2.52	2.06	23.67
Revenue Growth (YoY)	603.50%	-2.58%	22.16%	-91.29%	500.91%
Cost of Revenue	-	0.15	0.15	0.15	0.12
Gross Profit	17.26	2.31	2.37	1.91	23.55
Selling, General & Admin	3.83	3.44	3.19	3.23	3.01
Other Operating Expenses	2.33	1.16	2.2	1.07	0.99
Operating Expenses	6.43	4.87	5.65	4.32	4.01
Operating Income	10.84	-2.56	-3.28	-2.4	19.54
Interest Expense	-0.02	-0.04	-0.06	-0.01	-0.01
Earnings From Equity Investments	-	-1.8	6.04	-0.74	-0.35
Other Non Operating Income (Expenses)	-0	-0	-0	-	0
EBT Excluding Unusual Items	10.81	-4.41	2.71	-3.15	19.19
Pretax Income	10.81	-4.41	2.71	-3.15	19.19
Income Tax Expense	1.93	2.46	22.51	0.58	0.21
Earnings From Continuing Operations	8.89	-6.87	-19.8	-3.73	18.98
Minority Interest in Earnings	-	-	-	-	-0.07
Net Income	8.89	-6.87	-19.8	-3.73	18.91
Net Income to Common	8.89	-6.87	-19.8	-3.73	18.91
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change (YoY)	14.21%	-	-	-	-
EPS (Basic)	5.73	-4.53	-13.08	-2.46	12.49
EPS (Diluted)	5.14	-4.53	-13.08	-2.46	12.49
Gross Margin	100.00%	93.93%	94.20%	92.77%	99.50%
Operating Margin	62.78%	-104.48%	-130.13%	-116.49%	82.56%
Profit Margin	51.48%	-279.75%	-786.18%	-180.65%	79.89%
EBITDA	11.1	-2.56	-3.27	-2.39	19.55
EBITDA Margin	64.32%	-104.32%	-129.97%	-116.00%	82.59%
D&A For EBITDA	0.27	0	0	0.01	0.01
EBIT	10.84	-2.56	-3.28	-2.4	19.54
EBIT Margin	62.78%	-104.48%	-130.13%	-116.49%	82.56%
Effective Tax Rate	17.81%	-	831.86%	-	1.09%
Revenue as Reported	17.26	2.45	2.52	2.06	23.67
Advertising Expenses	-	0.07	0.07	0.09	0.05