Photon Capital Advisors Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	8.89	-6.87	-19.8	-3.73	18.91
Depreciation & Amortization	0.27	0.27	0.27	0.01	0.01
Loss (Gain) From Sale of Investments	-14.41	-0.01	-0.01	0.02	-3.63
Loss (Gain) on Equity Investments	-	-	-	-	-20.03
Other Operating Activities	-1.19	1.86	14.02	-1.48	0.27
Change in Other Net Operating Assets	0.35	0.04	-0.19	-0.42	-0.05
Operating Cash Flow	-6.1	-4.71	-5.71	-5.6	-4.52
Investment in Securities	-125.08	4.8	2.69	-39.47	48.55
Other Investing Activities	1.41	2.44	2.51	2.06	0.01
Investing Cash Flow	-188.67	7.24	5.19	-37.41	48.56
Long-Term Debt Repaid	-0.31	-0.3	-0.28	-	-
Net Debt Issued (Repaid)	-0.31	-0.3	-0.28	-	-
Issuance of Common Stock	138.81	-	-	-	-
Other Financing Activities	57.21	-0.01	-0.01	-0.01	-0.01
Financing Cash Flow	195.7	-0.3	-0.29	-0.01	-0.01
Miscellaneous Cash Flow Adjustments	-0	-	0	0	0.05
Net Cash Flow	0.93	2.22	-0.81	-43.02	44.09
Cash Interest Paid	-	0	0	0.01	0.01
Cash Income Tax Paid	-	-	-	-	0.1
Levered Free Cash Flow	-56.83	-1.05	-1.74	-1.87	12.2
Unlevered Free Cash Flow	-56.81	-1.02	-1.71	-1.87	12.2
Change in Working Capital	0.35	0.04	-0.19	-0.42	-0.05