BOM:511688 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Interest and Dividend Income	27.63	25.91	24.66	22.89	24.4	20.47
Total Interest Expense	14.37	16.26	18.23	17.06	15.95	7.45
Net Interest Income	13.26	9.65	6.43	5.84	8.45	13.02
Gain (Loss) on Sale of Investments	1.09	-	120	0.19	-	-
Other Revenue	-	-	-	-	0	1.44
Revenue Before Loan Losses	14.35	9.65	126.43	6.02	8.45	14.46
Revenue	14.35	9.65	126.43	6.02	8.45	14.46
Revenue Growth (YoY)	-88.96%	-92.37%	1999.07%	-28.76%	-41.53%	-69.44%
Salaries & Employee Benefits	1.47	1.51	1.75	1.27	1.32	1.1
Cost of Services Provided	1.75	1.53	121.53	1.61	0.03	1.44
Other Operating Expenses	10.13	6.09	2.93	3.92	15.14	10.02
Total Operating Expenses	13.47	9.28	126.37	7.03	17.02	13.57
Operating Income	0.88	0.37	0.06	-1.01	-8.57	0.89
EBT Excluding Unusual Items	0.93	1.12	0.82	0.64	-8.51	0.93
Other Unusual Items	-	-	-	-	10.31	-
Pretax Income	0.93	1.12	0.82	0.64	1.8	0.93
Income Tax Expense	0.21	0.29	0.22	0.19	0.75	-0.18
Net Income	0.72	0.83	0.6	0.45	1.05	1.1
Net Income to Common	0.72	0.83	0.6	0.45	1.05	1.1
Net Income Growth	-18.76%	37.87%	35.28%	-57.70%	-4.45%	-18.87%
Shares Outstanding (Basic)	7	7	7	7	7	6
Shares Outstanding (Diluted)	7	7	7	7	7	6
Shares Change (YoY)	-27.19%	-	-	-	2.68%	-2.61%
EPS (Basic)	0.10	0.12	0.09	0.07	0.16	0.17
EPS (Diluted)	0.10	0.12	0.09	0.07	0.16	0.17
EPS Growth	11.58%	33.33%	34.49%	-57.70%	-6.94%	-15.00%
Free Cash Flow	-	29.12	103.77	40.55	-25.56	-148.34
Free Cash Flow Per Share	-	4.38	15.61	6.10	-3.84	-22.90
Operating Margin	6.13%	3.84%	0.05%	-16.69%	-101.36%	6.17%
Profit Margin	5.01%	8.60%	0.48%	7.39%	12.44%	7.61%
Free Cash Flow Margin	-	301.68%	82.08%	673.32%	-302.32%	-1025.99%
Effective Tax Rate	22.27%	25.63%	26.76%	30.14%	41.62%	-
Revenue as Reported	28.77	26.65	145.42	24.72	24.47	21.94

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.