Mathew Easow Research Securities Limited (BOM:511688)

BOM:511688 Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	0.82	0.83	0.6	0.45	1.05
Depreciation & Amortization	0.13	0.15	0.15	0.23	0.54
Provision for Credit Losses	2.6	3	1.12	2.26	9.11
Change in Accounts Payable	0.48	1	0.56	-0.1	-3.24
Change in Other Net Operating Assets	-0.74	7.91	-38.34	21.24	-38.06
Other Operating Activities	11.78	16.23	19.69	16.42	15.35
Operating Cash Flow	15.28	29.12	103.77	40.55	-25.56
Operating Cash Flow Growth	-47.53%	-71.94%	155.88%	-	-

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Sale of Property, Plant & Equipment	-	-	-	-	10.99
Other Investing Activities	0.09	0.06	0.16	0.07	0.08
Investing Cash Flow	0.09	0.06	0.16	0.07	11.06

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Short-Term Debt Issued	-	-	-	-	29.8
Total Debt Issued	-	-	-	-	29.8
Short-Term Debt Repaid	-1.53	-12.71	-86.99	-22.66	-
Total Debt Repaid	-1.53	-12.71	-86.99	-22.66	-
Net Debt Issued (Repaid)	-1.53	-12.71	-86.99	-22.66	29.8
Other Financing Activities	-14.24	-16.26	-18.23	-17.06	-15.95
Financing Cash Flow	-15.76	-28.97	-105.22	-39.71	13.86

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Cash Flow	-0.4	0.21	-1.29	0.91	-0.64

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	15.28	29.12	103.77	40.55	-25.56
Free Cash Flow Growth	-47.53%	-71.94%	155.88%	-	-
Free Cash Flow Margin	107.73%	301.68%	82.08%	673.32%	-302.32%
Free Cash Flow Per Share	2.24	4.38	15.61	6.10	-3.84

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	14.24	16.26	18.23	17.06	15.95
Cash Income Tax Paid	2.64	0.24	-1.4	0.76	1.28

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 22, 2026

Data Sources Report a data error