Relic Technologies Limited (BOM:511712)

Relic Technologies Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	0.69	0.69	1.11	-	-	-
Total Interest Expense	1.07	0.71	0.24	0	0.01	0.02
Net Interest Income	-0.39	-0.02	0.87	-0	-0.01	-0.02
Brokerage Commission	28.16	19.76	15.33	14.55	17.23	13.06
Other Revenue	3.2	0.01	0	1.12	1.1	0.79
Revenue	30.98	19.75	16.2	15.66	18.32	13.83
Revenue Growth (YoY)	60.77%	21.87%	3.46%	-14.52%	32.44%	31.97%
Salaries & Employee Benefits	24.29	6.56	4.77	4.5	3.09	3.07
Cost of Services Provided	16.46	6.54	1.34	1.46	1.44	0.87
Other Operating Expenses	24.45	16.97	17.16	5.08	7.21	4.62
Total Operating Expenses	68.63	33.05	25.1	12.31	12.76	9.14
Operating Income	-37.66	-13.3	-8.9	3.36	5.56	4.7
Other Non-Operating Income (Expenses)	5.46	2.83	0	-0	-	0
EBT Excluding Unusual Items	-32.19	-10.47	-8.9	3.35	5.56	4.7
Asset Writedown	-2.65	-2.65	-	-	-	-
Gain (Loss) on Sale of Investments	-0.77	-0.77	-	-	-	-
Pretax Income	-59.63	-14.7	-8.9	3.35	5.56	4.7
Income Tax Expense	-9.07	0.17	0.06	1.07	1.22	0.82
Net Income	-50.56	-14.87	-8.96	2.29	4.34	3.88
Net Income to Common	-50.56	-14.87	-8.96	2.29	4.34	3.88
Net Income Growth	-	-	-	-47.36%	11.92%	147.73%
Shares Outstanding (Basic)	4	4	4	4	3	3
Shares Outstanding (Diluted)	4	4	4	4	3	3
Shares Change (YoY)	21.98%	-	-0.02%	15.25%	-8.98%	-4.67%
EPS (Basic)	-11.52	-4.13	-2.49	0.63	1.39	1.13
EPS (Diluted)	-11.52	-4.13	-2.49	0.63	1.39	1.13
EPS Growth	-	-	-	-54.33%	22.96%	159.87%
Free Cash Flow	-42.48	-4.84	-3.45	-0.94	1.3	0.58
Free Cash Flow Per Share	-9.68	-1.34	-0.96	-0.26	0.41	0.17
Operating Margin	-121.57%	-67.37%	-54.94%	21.42%	30.35%	33.95%
Profit Margin	-163.23%	-75.33%	-55.28%	14.59%	23.69%	28.04%
Free Cash Flow Margin	-137.14%	-24.53%	-21.31%	-5.98%	7.07%	4.17%
Effective Tax Rate	-	-	-	31.87%	21.92%	17.41%
Revenue as Reported	32.05	20.45	16.44	15.66	18.33	13.85

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.