BOM:513544 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	987.1	738.71	-	-	-	-
Revenue Growth	-	-	-	-	-	-
Cost of Revenue	924.14	690.74	-	0.01	0.75	0.41
Gross Profit	62.97	47.98	-	-0.01	-0.75	-0.41
Selling, General & Admin	2.81	2.95	0.85	1.57	1.51	1.28
Other Operating Expenses	8.79	10.15	14.47	4.17	2.48	2.23
Operating Expenses	11.61	13.11	15.32	6.01	4.28	3.81
Operating Income	51.36	34.87	-15.32	-6.02	-5.04	-4.22
Interest Expense	-0.01	-	-	-	-	-
Other Non Operating Income (Expenses)	-	-0.01	-	0.93	2.76	4.55
EBT Excluding Unusual Items	51.36	34.87	-15.32	-5.1	-2.27	0.34
Gain (Loss) on Sale of Assets	-	-	27.32	-	-	-
Pretax Income	51.36	34.87	12	-5.1	-2.27	0.34
Income Tax Expense	16.3	12.61	-	-	-	-
Net Income	35.05	22.26	12	-5.1	-2.27	0.34
Net Income to Common	35.05	22.26	12	-5.1	-2.27	0.34
Net Income Growth	204.67%	85.58%	-	-	-	-
Shares Outstanding (Basic)	86	68	7	7	7	7
Shares Outstanding (Diluted)	86	68	7	7	7	7
Shares Change	-	873.22%	-0.01%	-	-	-
EPS (Basic)	0.41	0.33	1.72	-0.73	-0.33	0.05
EPS (Diluted)	0.41	0.33	1.72	-0.73	-0.33	0.05
EPS Growth	-	-80.90%	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	-	-859.21	12.13	-6.02	-0.01	-0.03
Free Cash Flow Per Share	-	-12.68	1.74	-0.86	-0.00	-0.00
Gross Margin	6.38%	6.49%	-	-	-	-
Operating Margin	5.20%	4.72%	-	-	-	-
Profit Margin	3.55%	3.01%	-	-	-	-
Free Cash Flow Margin	-	-116.31%	-	-	-	-
EBITDA	-	34.88	-15.04	-5.75	-4.74	-3.92
EBITDA Margin	-	4.72%	-	-	-	-
D&A For EBITDA	-	0.01	0.28	0.28	0.3	0.3
EBIT	51.36	34.87	-15.32	-6.02	-5.04	-4.22
EBIT Margin	5.20%	4.72%	-	-	-	-
Effective Tax Rate	31.74%	36.16%	-	-	-	-
Revenue as Reported	738.71	738.71	27.63	0.93	2.76	4.55
Advertising Expenses	-	0.17	0.04	-	-	-