Pioneer Embroideries Limited (BOM:514300)
43.20
+0.09 (0.21%)
At close: Jun 30, 2025
Pioneer Embroideries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
3,751 | 3,362 | 2,966 | 2,922 | 2,260 | Upgrade
| |
Revenue Growth (YoY) | 11.56% | 13.33% | 1.53% | 29.29% | -5.20% | Upgrade
|
Cost of Revenue | 2,294 | 2,025 | 1,834 | 1,654 | 1,159 | Upgrade
|
Gross Profit | 1,457 | 1,337 | 1,133 | 1,268 | 1,101 | Upgrade
|
Selling, General & Admin | 429.66 | 385.08 | 348.55 | 353.21 | 295.4 | Upgrade
|
Other Operating Expenses | 770.69 | 708.28 | 666.32 | 667.34 | 538.71 | Upgrade
|
Operating Expenses | 1,357 | 1,219 | 1,099 | 1,101 | 915.73 | Upgrade
|
Operating Income | 99.79 | 117.8 | 33.05 | 166.75 | 185.09 | Upgrade
|
Interest Expense | -89.32 | -85.28 | -31.07 | -27.82 | -41.62 | Upgrade
|
Interest & Investment Income | 5.53 | 6.4 | 3.66 | 5.18 | 1.88 | Upgrade
|
Earnings From Equity Investments | -0.37 | -0.14 | -0.14 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 5.56 | 6.57 | 8.64 | 4.98 | 5.74 | Upgrade
|
Other Non Operating Income (Expenses) | 34.06 | -5.08 | 1.81 | 1.47 | 7.71 | Upgrade
|
EBT Excluding Unusual Items | 55.24 | 40.26 | 15.95 | 150.56 | 158.8 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 0.25 | 0.08 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 7.44 | 2.24 | 11.48 | 1.53 | 0.31 | Upgrade
|
Other Unusual Items | - | - | 91.22 | - | - | Upgrade
|
Pretax Income | 62.68 | 42.51 | 118.9 | 152.17 | 159.11 | Upgrade
|
Income Tax Expense | 18.1 | 7.02 | 36.26 | 41.96 | -28.56 | Upgrade
|
Earnings From Continuing Operations | 44.58 | 35.49 | 82.64 | 110.21 | 187.67 | Upgrade
|
Net Income to Company | 44.58 | 35.49 | 82.64 | 110.21 | 187.67 | Upgrade
|
Minority Interest in Earnings | 0.28 | 1.74 | 2.31 | 0.24 | 4.91 | Upgrade
|
Net Income | 44.86 | 37.23 | 84.95 | 110.45 | 192.58 | Upgrade
|
Net Income to Common | 44.86 | 37.23 | 84.95 | 110.45 | 192.58 | Upgrade
|
Net Income Growth | 20.50% | -56.17% | -23.09% | -42.65% | 134.53% | Upgrade
|
Shares Outstanding (Basic) | 30 | 27 | 27 | 27 | 25 | Upgrade
|
Shares Outstanding (Diluted) | 30 | 27 | 27 | 27 | 25 | Upgrade
|
Shares Change (YoY) | 11.75% | 2.06% | - | 4.99% | 1.52% | Upgrade
|
EPS (Basic) | 1.48 | 1.37 | 3.19 | 4.15 | 7.60 | Upgrade
|
EPS (Diluted) | 1.48 | 1.37 | 3.19 | 4.15 | 7.60 | Upgrade
|
EPS Growth | 7.82% | -57.05% | -23.09% | -45.37% | 131.01% | Upgrade
|
Free Cash Flow | 236.02 | -223.85 | -592.28 | 67.25 | 97.35 | Upgrade
|
Free Cash Flow Per Share | 7.78 | -8.25 | -22.27 | 2.53 | 3.84 | Upgrade
|
Dividend Per Share | - | - | - | 0.300 | 0.250 | Upgrade
|
Dividend Growth | - | - | - | 20.00% | - | Upgrade
|
Gross Margin | 38.84% | 39.76% | 38.18% | 43.40% | 48.72% | Upgrade
|
Operating Margin | 2.66% | 3.50% | 1.11% | 5.71% | 8.19% | Upgrade
|
Profit Margin | 1.20% | 1.11% | 2.86% | 3.78% | 8.52% | Upgrade
|
Free Cash Flow Margin | 6.29% | -6.66% | -19.97% | 2.30% | 4.31% | Upgrade
|
EBITDA | 247.13 | 235.7 | 110.81 | 241.45 | 261.01 | Upgrade
|
EBITDA Margin | 6.59% | 7.01% | 3.74% | 8.26% | 11.55% | Upgrade
|
D&A For EBITDA | 147.34 | 117.9 | 77.76 | 74.7 | 75.92 | Upgrade
|
EBIT | 99.79 | 117.8 | 33.05 | 166.75 | 185.09 | Upgrade
|
EBIT Margin | 2.66% | 3.50% | 1.11% | 5.71% | 8.19% | Upgrade
|
Effective Tax Rate | 28.87% | 16.50% | 30.49% | 27.57% | - | Upgrade
|
Revenue as Reported | 3,814 | 3,402 | 2,998 | 2,939 | 2,278 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.