Pioneer Embroideries Limited (BOM:514300)
25.00
+0.50 (2.04%)
At close: Jun 2, 2026
Pioneer Embroideries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,354 | 3,751 | 3,362 | 2,966 | 2,922 |
Other Revenue | 6.37 | - | - | - | - |
| 3,361 | 3,751 | 3,362 | 2,966 | 2,922 | |
Revenue Growth (YoY) | -10.40% | 11.56% | 13.33% | 1.53% | 29.29% |
Cost of Revenue | 2,097 | 2,294 | 2,025 | 1,834 | 1,654 |
Gross Profit | 1,263 | 1,457 | 1,337 | 1,133 | 1,268 |
Selling, General & Admin | 395.89 | 429.66 | 385.08 | 348.55 | 353.21 |
Other Operating Expenses | 731.03 | 770.69 | 708.28 | 666.32 | 667.34 |
Operating Expenses | 1,275 | 1,357 | 1,219 | 1,099 | 1,101 |
Operating Income | -11.96 | 99.79 | 117.8 | 33.05 | 166.75 |
Interest Expense | -92.92 | -89.32 | -85.28 | -31.07 | -27.82 |
Interest & Investment Income | - | 5.53 | 6.4 | 3.66 | 5.18 |
Earnings From Equity Investments | -0.26 | -0.37 | -0.14 | -0.14 | - |
Currency Exchange Gain (Loss) | - | 5.56 | 6.57 | 8.64 | 4.98 |
Other Non Operating Income (Expenses) | 68.32 | 34.06 | -5.08 | 1.81 | 1.47 |
EBT Excluding Unusual Items | -36.81 | 55.24 | 40.26 | 15.95 | 150.56 |
Gain (Loss) on Sale of Investments | - | - | - | 0.25 | 0.08 |
Gain (Loss) on Sale of Assets | - | 7.44 | 2.24 | 11.48 | 1.53 |
Other Unusual Items | 44.18 | - | - | 91.22 | - |
Pretax Income | 7.37 | 62.68 | 42.51 | 118.9 | 152.17 |
Income Tax Expense | 1.35 | 18.1 | 7.02 | 36.26 | 41.96 |
Earnings From Continuing Operations | 6.02 | 44.58 | 35.49 | 82.64 | 110.21 |
Net Income to Company | 6.02 | 44.58 | 35.49 | 82.64 | 110.21 |
Minority Interest in Earnings | 0.1 | 0.28 | 1.74 | 2.31 | 0.24 |
Net Income | 6.13 | 44.86 | 37.23 | 84.95 | 110.45 |
Net Income to Common | 6.13 | 44.86 | 37.23 | 84.95 | 110.45 |
Net Income Growth | -86.34% | 20.50% | -56.17% | -23.09% | -42.65% |
Shares Outstanding (Basic) | 31 | 30 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 31 | 30 | 27 | 27 | 27 |
Shares Change (YoY) | 1.00% | 11.75% | 2.06% | - | 4.99% |
EPS (Basic) | 0.20 | 1.48 | 1.37 | 3.19 | 4.15 |
EPS (Diluted) | 0.20 | 1.48 | 1.37 | 3.19 | 4.15 |
EPS Growth | -86.48% | 7.82% | -57.05% | -23.09% | -45.37% |
Free Cash Flow | 71.06 | 236.02 | -223.85 | -592.28 | 67.25 |
Free Cash Flow Per Share | 2.32 | 7.78 | -8.25 | -22.27 | 2.53 |
Dividend Per Share | - | - | - | - | 0.300 |
Dividend Growth | - | - | - | - | 20.00% |
Gross Margin | 37.59% | 38.84% | 39.76% | 38.18% | 43.40% |
Operating Margin | -0.36% | 2.66% | 3.50% | 1.11% | 5.71% |
Profit Margin | 0.18% | 1.20% | 1.11% | 2.86% | 3.78% |
Free Cash Flow Margin | 2.11% | 6.29% | -6.66% | -19.97% | 2.30% |
EBITDA | 136.22 | 247.13 | 235.7 | 110.81 | 241.45 |
EBITDA Margin | 4.05% | 6.59% | 7.01% | 3.74% | 8.26% |
D&A For EBITDA | 148.18 | 147.34 | 117.9 | 77.76 | 74.7 |
EBIT | -11.96 | 99.79 | 117.8 | 33.05 | 166.75 |
EBIT Margin | -0.36% | 2.66% | 3.50% | 1.11% | 5.71% |
Effective Tax Rate | 18.28% | 28.87% | 16.50% | 30.49% | 27.57% |
Revenue as Reported | 3,429 | 3,814 | 3,402 | 2,998 | 2,939 |