Pioneer Embroideries Limited (BOM:514300)
22.00
-0.09 (-0.41%)
At close: Aug 25, 2026
Pioneer Embroideries Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | - | 11.23 | 18.48 | 6.43 | 68.16 | 13.72 |
Short-Term Investments | - | 10.03 | 10.26 | 19.16 | 39.66 | 10.36 |
Cash & Short-Term Investments | 21.26 | 21.26 | 28.75 | 25.59 | 107.82 | 24.08 |
Cash Growth | -26.05% | -26.05% | 12.36% | -76.27% | 347.72% | -61.42% |
Accounts Receivable | - | 254.53 | 306.41 | 302.22 | 268.35 | 246.6 |
Other Receivables | - | 220.58 | 46.6 | 19.01 | 24.52 | 25.83 |
Receivables | - | 521.3 | 395.75 | 360.27 | 321.96 | 309.02 |
Inventory | - | 621.68 | 578.29 | 674.25 | 535.11 | 473.05 |
Prepaid Expenses | - | 12.42 | 17.43 | 20.06 | 12.18 | 15.27 |
Other Current Assets | - | 321.98 | 222.99 | 247.2 | 218.19 | 238.75 |
Total Current Assets | - | 1,499 | 1,243 | 1,327 | 1,195 | 1,060 |
Property, Plant & Equipment | - | 1,623 | 1,820 | 1,855 | 1,465 | 858.35 |
Long-Term Investments | - | 117.62 | 113.66 | 109.28 | 120.01 | 22.02 |
Other Intangible Assets | - | 1.53 | 1.95 | 1.94 | 1.97 | 2.45 |
Other Long-Term Assets | - | 21.18 | 37.42 | 27.55 | 152.25 | 47.56 |
Total Assets | - | 3,262 | 3,217 | 3,322 | 2,935 | 1,991 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | - | 319.23 | 246.25 | 313.71 | 271.46 | 202.03 |
Accrued Expenses | - | 62.19 | 63.96 | 67.34 | 56.46 | 52.5 |
Short-Term Debt | - | 448.68 | 346.5 | 338.08 | 224.86 | 141.63 |
Current Portion of Long-Term Debt | - | 124.19 | 167.23 | 173.35 | 118.13 | 68.79 |
Current Portion of Leases | - | 5.95 | 5.65 | 7.01 | 4.42 | 3.39 |
Current Unearned Revenue | - | 105 | 105 | 105 | 105 | 105 |
Other Current Liabilities | - | 28.91 | 18.88 | 26.78 | 33.61 | 32.71 |
Total Current Liabilities | - | 1,094 | 953.46 | 1,031 | 813.95 | 606.05 |
Long-Term Debt | - | 272.85 | 376.82 | 552.6 | 588.85 | 70.04 |
Long-Term Leases | - | 62.9 | 65.55 | 32.15 | 32.51 | 31.08 |
Long-Term Unearned Revenue | - | 131.95 | 133.02 | 134.77 | 104.24 | - |
Pension & Post-Retirement Benefits | - | - | - | - | 51.17 | 49.86 |
Long-Term Deferred Tax Liabilities | - | 76.45 | 75.59 | 57.29 | 50.55 | 15.89 |
Other Long-Term Liabilities | - | 58.34 | 59.28 | 53.71 | - | - |
Total Liabilities | - | 1,697 | 1,664 | 1,862 | 1,641 | 772.92 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | - | 308.15 | 308.15 | 294.75 | 265.91 | 265.91 |
Additional Paid-In Capital | - | - | - | - | 399.92 | 399.92 |
Retained Earnings | - | - | - | - | 579.82 | 500.35 |
Comprehensive Income & Other | - | 1,254 | 1,241 | 1,161 | 41.96 | 43.1 |
Total Common Equity | 1,562 | 1,562 | 1,549 | 1,455 | 1,288 | 1,209 |
Minority Interest | - | 3.92 | 4.03 | 4.31 | 6.05 | 8.36 |
Shareholders' Equity | 1,566 | 1,566 | 1,553 | 1,460 | 1,294 | 1,218 |
Total Liabilities & Equity | - | 3,262 | 3,217 | 3,322 | 2,935 | 1,991 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 914.56 | 914.56 | 961.74 | 1,103 | 968.77 | 314.93 |
Net Cash (Debt) | -893.31 | -893.31 | -933 | -1,078 | -860.95 | -290.85 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -29.09 | -28.99 | -30.76 | -39.71 | -32.38 | -10.94 |
Filing Date Shares Outstanding | 30.08 | 30.82 | 30.82 | 29.48 | 26.59 | 26.59 |
Total Common Shares Outstanding | 30.08 | 30.82 | 30.82 | 29.48 | 26.59 | 26.59 |
Working Capital | - | 404.49 | 289.75 | 296.1 | 381.31 | 454.12 |
Book Value Per Share | 50.68 | 50.68 | 50.26 | 49.38 | 48.42 | 45.48 |
Tangible Book Value | 1,560 | 1,560 | 1,547 | 1,453 | 1,286 | 1,207 |
Tangible Book Value Per Share | 50.63 | 50.63 | 50.20 | 49.31 | 48.35 | 45.38 |
Land | - | 25.54 | 27.77 | 27.77 | 27.6 | 32.57 |
Buildings | - | 454.73 | 462.24 | 459.52 | 280.34 | 296.99 |
Machinery | - | 1,882 | 1,962 | 1,957 | 926.08 | 869.86 |
Construction In Progress | - | 32.61 | 1.68 | - | 716.43 | 78.14 |
Leasehold Improvements | - | 4.59 | 4.59 | - | - | - |