Duroply Industries Limited (BOM:516003)
98.50
-2.50 (-2.48%)
At close: Aug 21, 2026
Duroply Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,087 | 4,026 | 3,717 | 3,227 | 3,023 | 1,908 |
| 4,087 | 4,026 | 3,717 | 3,227 | 3,023 | 1,908 | |
Revenue Growth | 7.43% | 8.32% | 15.19% | 6.73% | 58.43% | 5.04% |
Cost of Revenue | 2,662 | 2,636 | 2,442 | 2,160 | 1,973 | 1,204 |
Gross Profit | 1,425 | 1,390 | 1,275 | 1,067 | 1,050 | 704.29 |
Selling, General & Admin | 640.24 | 623.55 | 542.77 | 466.34 | 415.96 | 292.64 |
Other Operating Expenses | 579.03 | 553.06 | 560.5 | 486.43 | 456.61 | 350.75 |
Operating Expenses | 1,285 | 1,238 | 1,150 | 989.78 | 906.34 | 671.64 |
Operating Income | 140.01 | 152.42 | 124.49 | 77.2 | 143.8 | 32.65 |
Interest Expense | -75.57 | -77.53 | -61.16 | -63.71 | -56.1 | -76.48 |
Interest & Investment Income | 7.18 | 7.18 | 6.62 | 6.03 | 5.88 | 9.53 |
Currency Exchange Gain (Loss) | -1.6 | -1.6 | 0.04 | -0.26 | -4.14 | -2.18 |
Other Non Operating Income (Expenses) | -11.09 | -13.1 | -12.68 | -17.55 | -15.04 | -8.33 |
EBT Excluding Unusual Items | 58.93 | 67.38 | 57.32 | 1.7 | 74.4 | -44.81 |
Gain (Loss) on Sale of Investments | 2.19 | 2.19 | - | 0.36 | -0.01 | 0.04 |
Gain (Loss) on Sale of Assets | -0.46 | -0.46 | -0.56 | - | 3.15 | -1.31 |
Other Unusual Items | -0.22 | -0.22 | 10.64 | 0.54 | 0.41 | 0.32 |
Pretax Income | 61.14 | 69.58 | 68.57 | 10.09 | 79.18 | -45.2 |
Income Tax Expense | 41.17 | 40.21 | -9.13 | 0.02 | 26.92 | 17.9 |
Net Income | 19.97 | 29.37 | 77.7 | 10.08 | 52.26 | -63.1 |
Net Income to Common | 19.97 | 29.37 | 77.7 | 10.08 | 52.26 | -63.1 |
Net Income Growth | -66.73% | -62.20% | 671.21% | -80.72% | - | - |
Shares Outstanding (Basic) | 11 | 10 | 10 | 8 | 7 | 6 |
Shares Outstanding (Diluted) | 11 | 10 | 11 | 8 | 7 | 6 |
Shares Change | 65.68% | -4.43% | 34.67% | 13.96% | 9.40% | - |
EPS (Basic) | 1.88 | 2.83 | 7.88 | 1.25 | 7.40 | -9.77 |
EPS (Diluted) | 1.88 | 2.83 | 7.16 | 1.25 | 7.39 | -9.77 |
EPS Growth | -79.94% | -60.48% | 472.80% | -83.08% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -120.68 | -97.35 | -182.04 | 3.3 | 214.21 |
Free Cash Flow Per Share | - | -11.64 | -8.97 | -22.60 | 0.47 | 33.16 |
Gross Margin | 34.87% | 34.52% | 34.29% | 33.07% | 34.73% | 36.91% |
Operating Margin | 3.43% | 3.79% | 3.35% | 2.39% | 4.76% | 1.71% |
Profit Margin | 0.49% | 0.73% | 2.09% | 0.31% | 1.73% | -3.31% |
Free Cash Flow Margin | - | -3.00% | -2.62% | -5.64% | 0.11% | 11.22% |
EBITDA | 168.97 | 179.41 | 143.59 | 94.38 | 159.46 | 46.95 |
EBITDA Margin | 4.13% | 4.46% | 3.86% | 2.93% | 5.27% | 2.46% |
D&A For EBITDA | 28.96 | 26.98 | 19.1 | 17.18 | 15.66 | 14.3 |
EBIT | 140.01 | 152.42 | 124.49 | 77.2 | 143.8 | 32.65 |
EBIT Margin | 3.43% | 3.79% | 3.35% | 2.39% | 4.76% | 1.71% |
Effective Tax Rate | 67.34% | 57.79% | - | 0.15% | 34.00% | - |
Revenue as Reported | 4,103 | 4,040 | 3,727 | 3,243 | 3,045 | 1,931 |
Advertising Expenses | - | 127.21 | 140.95 | 139.11 | 124.62 | 30.46 |