Calcom Vision Limited (BOM:517236)
India
· Delayed Price · Currency is INR 98.00
-3.35 (-3.31%)
At close: Jul 11, 2025
Calcom Vision Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,573 | 1,602 | 1,601 | 1,001 | 576.81 | Upgrade
|
Other Revenue | - | 7.2 | - | - | - | Upgrade
|
| 1,573 | 1,609 | 1,601 | 1,001 | 576.81 | Upgrade
| |
Revenue Growth (YoY) | -2.27% | 0.53% | 59.96% | 73.48% | 21.79% | Upgrade
|
Cost of Revenue | 1,207 | 1,263 | 1,265 | 800.92 | 429.89 | Upgrade
|
Gross Profit | 365.83 | 345.95 | 335.82 | 199.73 | 146.92 | Upgrade
|
Selling, General & Admin | 188.85 | 204.33 | 175.33 | 122.21 | 88.45 | Upgrade
|
Other Operating Expenses | 60.22 | 47.29 | -239.05 | 24.67 | 23.03 | Upgrade
|
Operating Expenses | 288.65 | 281.55 | 232.33 | 165.31 | 120.73 | Upgrade
|
Operating Income | 77.17 | 64.4 | 103.49 | 34.42 | 26.19 | Upgrade
|
Interest Expense | -58.05 | -47.21 | -30.6 | -21.4 | -16.36 | Upgrade
|
Interest & Investment Income | - | 3.69 | 1.7 | 0.75 | 0.39 | Upgrade
|
Earnings From Equity Investments | -3.19 | -0.39 | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | - | 1.96 | 2.99 | -0.67 | -0.23 | Upgrade
|
Other Non Operating Income (Expenses) | 19.55 | -1.24 | -0.82 | -0.72 | -0.25 | Upgrade
|
EBT Excluding Unusual Items | 35.48 | 21.21 | 76.74 | 12.37 | 9.75 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.98 | - | - | - | Upgrade
|
Asset Writedown | - | - | - | - | 0.77 | Upgrade
|
Other Unusual Items | -18.37 | -0.96 | 4.12 | 1.14 | - | Upgrade
|
Pretax Income | 17.12 | 21.23 | 80.86 | 13.51 | 10.51 | Upgrade
|
Income Tax Expense | 5.96 | 8.41 | 24.4 | 4.97 | 2.93 | Upgrade
|
Net Income | 11.15 | 12.82 | 56.46 | 8.54 | 7.58 | Upgrade
|
Net Income to Common | 11.15 | 12.82 | 56.46 | 8.54 | 7.58 | Upgrade
|
Net Income Growth | -13.00% | -77.29% | 561.30% | 12.59% | 65.42% | Upgrade
|
Shares Outstanding (Basic) | 14 | 13 | 13 | 11 | 11 | Upgrade
|
Shares Outstanding (Diluted) | 14 | 14 | 13 | 13 | 11 | Upgrade
|
Shares Change (YoY) | 1.36% | 5.26% | 0.82% | 20.34% | 0.97% | Upgrade
|
EPS (Basic) | 0.81 | 0.96 | 4.42 | 0.78 | 0.72 | Upgrade
|
EPS (Diluted) | 0.80 | 0.93 | 4.32 | 0.66 | 0.70 | Upgrade
|
EPS Growth | -13.98% | -78.47% | 554.54% | -5.71% | 62.79% | Upgrade
|
Free Cash Flow | -120.14 | -191.46 | -91.88 | -112.34 | -53.92 | Upgrade
|
Free Cash Flow Per Share | -8.62 | -13.92 | -7.03 | -8.67 | -5.01 | Upgrade
|
Gross Margin | 23.26% | 21.50% | 20.98% | 19.96% | 25.47% | Upgrade
|
Operating Margin | 4.91% | 4.00% | 6.46% | 3.44% | 4.54% | Upgrade
|
Profit Margin | 0.71% | 0.80% | 3.53% | 0.85% | 1.31% | Upgrade
|
Free Cash Flow Margin | -7.64% | -11.90% | -5.74% | -11.23% | -9.35% | Upgrade
|
EBITDA | 116.75 | 91.27 | 124.5 | 49.17 | 34.12 | Upgrade
|
EBITDA Margin | 7.42% | 5.67% | 7.78% | 4.91% | 5.92% | Upgrade
|
D&A For EBITDA | 39.58 | 26.87 | 21.01 | 14.76 | 7.93 | Upgrade
|
EBIT | 77.17 | 64.4 | 103.49 | 34.42 | 26.19 | Upgrade
|
EBIT Margin | 4.91% | 4.00% | 6.46% | 3.44% | 4.54% | Upgrade
|
Effective Tax Rate | 34.84% | 39.62% | 30.17% | 36.79% | 27.87% | Upgrade
|
Revenue as Reported | 1,592 | 1,616 | 1,610 | 1,003 | 578.06 | Upgrade
|
Advertising Expenses | - | 3.18 | 1.85 | 0.94 | 0.55 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.