Igarashi Motors India Limited (BOM:517380)
India · Delayed Price · Currency is INR 371.50
-2.55 (-0.68%)
At close: Nov 9, 2026
Igarashi Motors India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 9,484 | 8,659 | 8,384 | 7,250 | 6,562 | 5,564 |
Other Revenue | 3.54 | - | - | - | - | 1.62 |
| 9,487 | 8,659 | 8,384 | 7,250 | 6,562 | 5,566 | |
Revenue Growth | 15.12% | 3.28% | 15.64% | 10.48% | 17.91% | 3.65% |
Cost of Revenue | 6,491 | 5,840 | 5,590 | 4,992 | 4,511 | 3,814 |
Gross Profit | 2,996 | 2,819 | 2,794 | 2,258 | 2,051 | 1,752 |
Selling, General & Admin | 947.46 | 897.34 | 780.87 | 651.31 | 592.47 | 500.88 |
Other Operating Expenses | 1,082 | 1,038 | 1,044 | 859.79 | 811 | 769.66 |
Operating Expenses | 2,635 | 2,505 | 2,340 | 2,002 | 1,875 | 1,715 |
Operating Income | 360.87 | 314.22 | 453.83 | 256.48 | 176.08 | 36.5 |
Interest Expense | -67.61 | -78.86 | -104.18 | -102.19 | -78.03 | -48.15 |
Interest & Investment Income | 10.18 | 10.18 | 2.62 | 2.38 | 1.81 | 1.79 |
Currency Exchange Gain (Loss) | -63.9 | -63.9 | -18.24 | -15.64 | -75.59 | 15.02 |
Other Non Operating Income (Expenses) | -23.91 | -23.91 | -24.86 | -14.87 | -3.62 | -6.14 |
EBT Excluding Unusual Items | 215.62 | 157.72 | 309.16 | 126.18 | 20.65 | -0.98 |
Gain (Loss) on Sale of Investments | 2.89 | 2.89 | 12.03 | 10.12 | 9.34 | 2.63 |
Pretax Income | 223.04 | 165.14 | 325.06 | 138.79 | 91.01 | 23.14 |
Income Tax Expense | 40.47 | 43.67 | 83.38 | 43.06 | 38.64 | 11.24 |
Net Income | 182.57 | 121.47 | 241.68 | 95.73 | 52.38 | 11.9 |
Net Income to Common | 182.57 | 121.47 | 241.68 | 95.73 | 52.38 | 11.9 |
Net Income Growth | 19.60% | -49.74% | 152.46% | 82.77% | 340.14% | -95.36% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Change | 0.02% | - | - | - | - | - |
EPS (Basic) | 5.80 | 3.86 | 7.68 | 3.04 | 1.66 | 0.38 |
EPS (Diluted) | 5.80 | 3.86 | 7.68 | 3.04 | 1.66 | 0.38 |
EPS Growth | 19.57% | -49.74% | 152.46% | 83.22% | 339.06% | -95.36% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 177.05 | 162.91 | 100.93 | -33.75 | -20.07 | 365.87 |
Free Cash Flow Per Share | 5.62 | 5.18 | 3.21 | -1.07 | -0.64 | 11.62 |
Dividend Per Share | - | 1.300 | 2.500 | 1.000 | 1.000 | - |
Dividend Growth | - | -48.00% | 150.00% | 0% | -33.33% | - |
Gross Margin | 31.58% | 32.56% | 33.33% | 31.15% | 31.25% | 31.47% |
Operating Margin | 3.80% | 3.63% | 5.41% | 3.54% | 2.68% | 0.66% |
Profit Margin | 1.92% | 1.40% | 2.88% | 1.32% | 0.80% | 0.21% |
Free Cash Flow Margin | 1.87% | 1.88% | 1.20% | -0.46% | -0.31% | 6.57% |
EBITDA | 880.87 | 798.4 | 876.41 | 653.36 | 552.03 | 399.39 |
EBITDA Margin | 9.29% | 9.22% | 10.45% | 9.01% | 8.41% | 7.18% |
D&A For EBITDA | 520 | 484.17 | 422.57 | 396.88 | 375.94 | 362.89 |
EBIT | 360.87 | 314.22 | 453.83 | 256.48 | 176.08 | 36.5 |
EBIT Margin | 3.80% | 3.63% | 5.41% | 3.54% | 2.68% | 0.66% |
Effective Tax Rate | 18.14% | 26.45% | 25.65% | 31.03% | 42.45% | 48.58% |
Revenue as Reported | 9,505 | 8,677 | 8,408 | 7,267 | 6,643 | 5,633 |