Frontier Springs Limited (BOM:522195)
India · Delayed Price · Currency is INR 1,416.75
-42.05 (-2.88%)
At close: Oct 1, 2026
Frontier Springs Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,252 | 3,221 | 2,313 | 1,354 | 1,074 | 836.55 |
Other Revenue | - | - | 0 | - | - | -0 |
| 3,252 | 3,221 | 2,313 | 1,354 | 1,074 | 836.55 | |
Revenue Growth | 27.06% | 39.22% | 70.84% | 26.14% | 28.33% | 8.69% |
Cost of Revenue | 1,499 | 1,532 | 1,194 | 693 | 549.5 | 366.71 |
Gross Profit | 1,753 | 1,688 | 1,119 | 661.15 | 524.06 | 469.84 |
Selling, General & Admin | 58.66 | 60.39 | 58.77 | 46.5 | 46.7 | 39.02 |
Other Operating Expenses | 843.18 | 764.4 | 563.65 | 406.75 | 346.04 | 301.7 |
Operating Expenses | 952.98 | 873.84 | 662.5 | 490.37 | 424.76 | 369.25 |
Operating Income | 800.08 | 814.3 | 456.67 | 170.77 | 99.3 | 100.59 |
Interest Expense | -2.71 | -2.8 | -2.26 | -2 | -3.47 | -2.81 |
Interest & Investment Income | - | 3.2 | 3.05 | 2.16 | 1.74 | 1.94 |
Other Non Operating Income (Expenses) | 6.43 | -0 | - | 0 | 0 | 0 |
EBT Excluding Unusual Items | 803.79 | 814.7 | 457.46 | 170.94 | 97.56 | 99.72 |
Gain (Loss) on Sale of Investments | - | 7.29 | 6.27 | 3.77 | 0.19 | 1.04 |
Gain (Loss) on Sale of Assets | - | 0.52 | 0.34 | -0.01 | -0.02 | - |
Pretax Income | 803.79 | 822.51 | 464.07 | 174.7 | 97.73 | 100.76 |
Income Tax Expense | 217.98 | 209.36 | 117.43 | 44.84 | 25.32 | 25.61 |
Net Income | 585.81 | 613.15 | 346.64 | 129.86 | 72.41 | 75.15 |
Net Income to Common | 585.81 | 613.15 | 346.64 | 129.86 | 72.41 | 75.15 |
Net Income Growth | 38.08% | 76.89% | 166.93% | 79.35% | -3.65% | -3.62% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | 2.17% | - | - | - | - | - |
EPS (Basic) | 49.58 | 51.89 | 29.34 | 10.99 | 6.13 | 6.36 |
EPS (Diluted) | 49.58 | 51.89 | 29.34 | 10.99 | 6.13 | 6.36 |
EPS Growth | 35.15% | 76.89% | 166.93% | 79.35% | -3.65% | -3.62% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 168.32 | 73.43 | 37.48 | 10.94 | 39.92 |
Free Cash Flow Per Share | - | 14.25 | 6.21 | 3.17 | 0.93 | 3.38 |
Dividend Per Share | - | 0.700 | 1.800 | 0.500 | 0.333 | 0.333 |
Dividend Growth | - | -61.11% | 260.00% | 50.02% | 0% | - |
Gross Margin | 53.91% | 52.42% | 48.38% | 48.82% | 48.81% | 56.16% |
Operating Margin | 24.60% | 25.28% | 19.74% | 12.61% | 9.25% | 12.03% |
Profit Margin | 18.02% | 19.04% | 14.98% | 9.59% | 6.74% | 8.98% |
Free Cash Flow Margin | - | 5.23% | 3.17% | 2.77% | 1.02% | 4.77% |
EBITDA | 851.41 | 863.14 | 496.54 | 207.69 | 131.11 | 129.12 |
EBITDA Margin | 26.18% | 26.80% | 21.46% | 15.34% | 12.21% | 15.43% |
D&A For EBITDA | 51.34 | 48.84 | 39.87 | 36.92 | 31.81 | 28.53 |
EBIT | 800.08 | 814.3 | 456.67 | 170.77 | 99.3 | 100.59 |
EBIT Margin | 24.60% | 25.28% | 19.74% | 12.61% | 9.25% | 12.03% |
Effective Tax Rate | 27.12% | 25.45% | 25.30% | 25.66% | 25.91% | 25.42% |
Revenue as Reported | 3,258 | 3,232 | 2,323 | 1,360 | 1,080 | 846.31 |
Advertising Expenses | - | 2.04 | 0.75 | 1.15 | 8.24 | - |