Kopran Limited (BOM:524280)
India · Delayed Price · Currency is INR 261.45
-3.45 (-1.30%)
At close: Nov 6, 2026
Kopran Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 7,936 | 6,814 | 6,296 | 6,146 | 5,510 | 4,775 |
Other Revenue | 5.14 | - | - | - | - | - |
| 7,941 | 6,814 | 6,296 | 6,146 | 5,510 | 4,775 | |
Revenue Growth | 34.19% | 8.23% | 2.44% | 11.54% | 15.38% | -2.91% |
Cost of Revenue | 5,152 | 4,439 | 4,090 | 4,055 | 3,617 | 2,746 |
Gross Profit | 2,789 | 2,375 | 2,206 | 2,091 | 1,893 | 2,029 |
Selling, General & Admin | 737.51 | 673.01 | 624.9 | 542.67 | 519.16 | 449.03 |
Other Operating Expenses | 1,104 | 922.46 | 839.3 | 739.85 | 793.59 | 699.99 |
Operating Expenses | 2,047 | 1,770 | 1,620 | 1,411 | 1,440 | 1,260 |
Operating Income | 741.63 | 604.63 | 585.59 | 679.85 | 452.84 | 769.17 |
Interest Expense | -117.53 | -88.49 | -77.16 | -63.87 | -45.05 | -36.27 |
Interest & Investment Income | 2.99 | 2.99 | 3.17 | 3.01 | 17.02 | 13.25 |
Currency Exchange Gain (Loss) | -103.09 | -159.46 | 22.93 | 71.7 | -54.61 | 74.78 |
Other Non Operating Income (Expenses) | -16.23 | -16.23 | -16.23 | -18.29 | -15.64 | -10.43 |
EBT Excluding Unusual Items | 507.78 | 343.45 | 518.3 | 672.4 | 354.57 | 810.5 |
Other Unusual Items | 0.12 | 0.12 | 1.18 | 3.05 | 6.09 | 7.31 |
Pretax Income | 507.89 | 343.56 | 519.49 | 675.45 | 360.66 | 817.81 |
Income Tax Expense | 114.89 | 86.25 | 133.97 | 165.89 | 88.33 | 207.5 |
Net Income | 393.01 | 257.31 | 385.52 | 509.56 | 272.33 | 610.31 |
Net Income to Common | 393.01 | 257.31 | 385.52 | 509.56 | 272.33 | 610.31 |
Net Income Growth | 123.32% | -33.26% | -24.34% | 87.11% | -55.38% | -0.93% |
Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 44 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 44 |
Shares Change | -0.54% | 0.00% | 0.16% | - | 8.80% | 2.45% |
EPS (Basic) | 8.16 | 5.33 | 7.98 | 10.57 | 5.65 | 13.77 |
EPS (Diluted) | 8.16 | 5.33 | 7.98 | 10.57 | 5.65 | 13.77 |
EPS Growth | 124.57% | -33.26% | -24.46% | 87.11% | -58.98% | -3.30% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -399.82 | 82.73 | -134.46 | -71.81 | -208.73 | -732.27 |
Free Cash Flow Per Share | -8.30 | 1.71 | -2.79 | -1.49 | -4.33 | -16.53 |
Dividend Per Share | - | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 |
Dividend Growth | - | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 35.12% | 34.85% | 35.03% | 34.03% | 34.35% | 42.49% |
Operating Margin | 9.34% | 8.87% | 9.30% | 11.06% | 8.22% | 16.11% |
Profit Margin | 4.95% | 3.78% | 6.12% | 8.29% | 4.94% | 12.78% |
Free Cash Flow Margin | -5.04% | 1.21% | -2.14% | -1.17% | -3.79% | -15.33% |
EBITDA | 933.22 | 765.02 | 731.79 | 799.22 | 572.48 | 872.95 |
EBITDA Margin | 11.75% | 11.23% | 11.62% | 13.00% | 10.39% | 18.28% |
D&A For EBITDA | 191.58 | 160.39 | 146.21 | 119.37 | 119.65 | 103.78 |
EBIT | 741.63 | 604.63 | 585.59 | 679.85 | 452.84 | 769.17 |
EBIT Margin | 9.34% | 8.87% | 9.30% | 11.06% | 8.22% | 16.11% |
Effective Tax Rate | 22.62% | 25.11% | 25.79% | 24.56% | 24.49% | 25.37% |
Revenue as Reported | 7,944 | 6,818 | 6,336 | 6,292 | 5,541 | 4,881 |