Panjon Limited (BOM:526345)
India · Delayed Price · Currency is INR 22.00
-0.52 (-2.31%)
At close: Sep 25, 2026
Panjon Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 492.78 | 476.21 | 304.58 | 125.52 | 60.91 | 84.32 |
| 492.78 | 476.21 | 304.58 | 125.52 | 60.91 | 84.32 | |
Revenue Growth | 41.68% | 56.35% | 142.65% | 106.07% | -27.76% | -42.00% |
Cost of Revenue | 413.9 | 402.48 | 256.78 | 90.63 | 21.7 | 45.57 |
Gross Profit | 78.89 | 73.73 | 47.8 | 34.9 | 39.21 | 38.76 |
Selling, General & Admin | 24.27 | 24.13 | 22.98 | 17.25 | 16.96 | 14.67 |
Other Operating Expenses | 44.3 | 39.63 | 18.58 | 18.09 | 22.32 | 64.54 |
Operating Expenses | 71.58 | 66.78 | 43.9 | 37.51 | 41.39 | 81.24 |
Operating Income | 7.31 | 6.95 | 3.9 | -2.61 | -2.18 | -42.48 |
Interest Expense | -2.91 | -2.71 | -1.71 | -0.35 | -0.47 | -0.64 |
Interest & Investment Income | - | 3.01 | 3.08 | 4.53 | 3.82 | 2.97 |
Other Non Operating Income (Expenses) | 2.96 | 0 | - | - | - | - |
EBT Excluding Unusual Items | 7.36 | 7.24 | 5.27 | 1.57 | 1.18 | -40.15 |
Pretax Income | 7.36 | 7.24 | 5.27 | 1.57 | 1.18 | -40.15 |
Income Tax Expense | - | 2.48 | 1.31 | 0.06 | -6.92 | 1.37 |
Net Income | 7.36 | 4.76 | 3.96 | 1.51 | 8.1 | -41.52 |
Net Income to Common | 7.36 | 4.76 | 3.96 | 1.51 | 8.1 | -41.52 |
Net Income Growth | 25.30% | 20.23% | 161.64% | -81.31% | - | - |
Shares Outstanding (Basic) | - | 17 | 17 | 16 | 15 | 15 |
Shares Outstanding (Diluted) | - | 17 | 17 | 16 | 15 | 15 |
Shares Change | - | 1.23% | 9.23% | 0.16% | - | - |
EPS (Basic) | - | 0.28 | 0.23 | 0.10 | 0.52 | -2.68 |
EPS (Diluted) | - | 0.28 | 0.23 | 0.10 | 0.52 | -2.68 |
EPS Growth | - | 18.77% | 139.53% | -81.34% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -10.81 | -47.65 | -6.26 | -1.35 | 16.37 |
Free Cash Flow Per Share | - | -0.63 | -2.81 | -0.40 | -0.09 | 1.06 |
Gross Margin | 16.01% | 15.48% | 15.70% | 27.80% | 64.37% | 45.96% |
Operating Margin | 1.48% | 1.46% | 1.28% | -2.08% | -3.57% | -50.38% |
Profit Margin | 1.49% | 1.00% | 1.30% | 1.21% | 13.30% | -49.24% |
Free Cash Flow Margin | - | -2.27% | -15.65% | -4.98% | -2.22% | 19.41% |
EBITDA | 10.5 | 9.98 | 6.25 | -0.44 | -0.07 | -40.45 |
EBITDA Margin | 2.13% | 2.10% | 2.05% | -0.35% | -0.11% | -47.97% |
D&A For EBITDA | 3.2 | 3.03 | 2.34 | 2.17 | 2.11 | 2.03 |
EBIT | 7.31 | 6.95 | 3.9 | -2.61 | -2.18 | -42.48 |
EBIT Margin | 1.48% | 1.46% | 1.28% | -2.08% | -3.57% | -50.38% |
Effective Tax Rate | - | 34.24% | 24.88% | 3.81% | - | - |
Revenue as Reported | 496.14 | 479.21 | 307.66 | 130.05 | 64.74 | 87.3 |
Advertising Expenses | - | 15.21 | 16 | 11.27 | 12.3 | 10.05 |