Hariyana Ship Breakers Limited (BOM:526931)
India · Delayed Price · Currency is INR 99.15
-4.45 (-4.30%)
At close: Aug 25, 2026
Hariyana Ship Breakers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 34.96 | 34.96 | 2.25 | 1,486 | 540.72 | 1,686 |
Other Revenue | 140.41 | 138.53 | 78.96 | 82.41 | 76.83 | 80.33 |
| 175.37 | 173.49 | 81.2 | 1,569 | 617.55 | 1,766 | |
Revenue Growth | 112.25% | 113.64% | -94.82% | 154.02% | -65.04% | 8.63% |
Cost of Revenue | 8.29 | 8.29 | 3.6 | 1,482 | 507.15 | 1,594 |
Gross Profit | 167.08 | 165.2 | 77.61 | 86.52 | 110.4 | 172.35 |
Selling, General & Admin | 2.97 | 2.92 | 6.6 | 26.01 | 12.85 | 30.37 |
Other Operating Expenses | 14.76 | 13.26 | 2.38 | 5.12 | 9.85 | 12.37 |
Operating Expenses | 27.52 | 27.12 | 20.09 | 42.78 | 30.75 | 51.65 |
Operating Income | 139.56 | 138.08 | 57.52 | 43.74 | 79.65 | 120.7 |
Interest Expense | -19.48 | -24.83 | -21.09 | -13.76 | -12.73 | -6.72 |
Earnings From Equity Investments | 79.49 | 47.18 | -5.8 | 14.72 | 0.1 | -49.23 |
Currency Exchange Gain (Loss) | - | - | - | 5.46 | -2.61 | -14.77 |
Other Non Operating Income (Expenses) | - | - | -6.8 | -11.08 | -9.44 | -9.11 |
EBT Excluding Unusual Items | 199.58 | 160.42 | 23.83 | 39.07 | 54.97 | 40.87 |
Gain (Loss) on Sale of Assets | - | - | - | 0.51 | -0.01 | -0.09 |
Other Unusual Items | -131.9 | -131.9 | - | - | 1.04 | - |
Pretax Income | 67.68 | 28.52 | 23.83 | 39.58 | 56.01 | 40.78 |
Income Tax Expense | 26.42 | 24.59 | 7.79 | 7.32 | 14.95 | 22.37 |
Net Income | 41.26 | 3.94 | 16.05 | 32.26 | 41.05 | 18.42 |
Net Income to Common | 41.26 | 3.94 | 16.05 | 32.26 | 41.05 | 18.42 |
Net Income Growth | 100.73% | -75.46% | -50.26% | -21.42% | 122.90% | -80.81% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | -0.40% | -0.24% | - | -0.01% | - | 0.01% |
EPS (Basic) | 6.70 | 0.64 | 2.60 | 5.23 | 6.66 | 2.99 |
EPS (Diluted) | 6.70 | 0.64 | 2.60 | 5.23 | 6.66 | 2.99 |
EPS Growth | 101.54% | -75.39% | -50.29% | -21.44% | 122.90% | -80.81% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 31.8 | -21.4 | 16.01 | -482.41 | -88.84 |
Free Cash Flow Per Share | - | 5.17 | -3.47 | 2.60 | -78.22 | -14.40 |
Gross Margin | 95.28% | 95.22% | 95.57% | 5.51% | 17.88% | 9.76% |
Operating Margin | 79.58% | 79.59% | 70.83% | 2.79% | 12.90% | 6.83% |
Profit Margin | 23.53% | 2.27% | 19.76% | 2.06% | 6.65% | 1.04% |
Free Cash Flow Margin | - | 18.33% | -26.36% | 1.02% | -78.12% | -5.03% |
EBITDA | 150.47 | 149.02 | 68.63 | 55.39 | 87.7 | 129.61 |
EBITDA Margin | 85.80% | 85.90% | 84.51% | 3.53% | 14.20% | 7.34% |
D&A For EBITDA | 10.91 | 10.95 | 11.11 | 11.65 | 8.05 | 8.91 |
EBIT | 139.56 | 138.08 | 57.52 | 43.74 | 79.65 | 120.7 |
EBIT Margin | 79.58% | 79.59% | 70.83% | 2.79% | 12.90% | 6.83% |
Effective Tax Rate | 39.03% | 86.20% | 32.67% | 18.49% | 26.70% | 54.84% |
Revenue as Reported | 175.37 | 173.49 | 84 | 1,580 | 619.73 | 1,767 |
Advertising Expenses | - | - | 0.27 | 0.12 | 0.14 | 0.27 |