United Spirits Limited (BOM:532432)
1,229.00
-36.00 (-2.85%)
At close: Oct 28, 2026
United Spirits Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 28,400 | 8,590 | 13,280 | 10,520 | 1,150 | 545 |
Short-Term Investments | 9,080 | 22,700 | 15,700 | 8,090 | 10,240 | 2,221 |
Cash & Short-Term Investments | 37,480 | 31,290 | 28,980 | 18,610 | 11,390 | 2,766 |
Cash Growth | 38.81% | 7.97% | 55.72% | 63.39% | 311.79% | 255.53% |
Accounts Receivable | 37,520 | 36,090 | 34,100 | 30,560 | 24,340 | 23,736 |
Other Receivables | - | 420 | 2,410 | 240 | 1,230 | 574 |
Receivables | 37,520 | 36,520 | 36,730 | 30,900 | 25,730 | 24,423 |
Inventory | 26,880 | 26,680 | 23,050 | 20,630 | 22,300 | 21,567 |
Prepaid Expenses | - | 1,380 | 1,380 | 1,450 | 1,130 | 1,132 |
Other Current Assets | 10,360 | 9,760 | 1,880 | 2,180 | 1,790 | 1,746 |
Total Current Assets | 112,240 | 105,630 | 92,020 | 73,770 | 62,340 | 51,634 |
Property, Plant & Equipment | 13,180 | 12,920 | 13,790 | 11,080 | 12,180 | 15,635 |
Long-Term Investments | 170 | 2,220 | 3,230 | 460 | 300 | - |
Goodwill | 550 | 550 | 10 | 10 | 10 | 210 |
Other Intangible Assets | 690 | 760 | 3,290 | 3,490 | 3,730 | 3,660 |
Long-Term Accounts Receivable | 3,570 | 3,510 | 3,400 | 3,650 | - | - |
Long-Term Deferred Tax Assets | 2,910 | 2,840 | 1,550 | 1,770 | 1,570 | 1,478 |
Other Long-Term Assets | 12,940 | 16,260 | 15,190 | 18,260 | 17,480 | 16,496 |
Total Assets | 146,250 | 144,690 | 132,480 | 112,490 | 97,610 | 89,113 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 23,270 | 23,830 | 22,390 | 19,340 | 17,540 | 15,552 |
Accrued Expenses | - | 15,840 | 14,560 | 12,940 | 12,530 | 12,863 |
Short-Term Debt | 40 | 60 | - | 250 | - | 3,392 |
Current Portion of Long-Term Debt | - | - | - | - | 10 | 16 |
Current Portion of Leases | 1,420 | 990 | 1,460 | 1,030 | 1,020 | 1,296 |
Current Income Taxes Payable | 7,990 | 5,710 | 3,800 | 3,320 | 2,830 | 2,765 |
Current Unearned Revenue | - | 120 | 1,320 | 390 | 880 | 422 |
Other Current Liabilities | 19,420 | 4,900 | 3,690 | 1,760 | 1,440 | 2,077 |
Total Current Liabilities | 52,140 | 51,450 | 47,220 | 39,030 | 36,250 | 38,383 |
Long-Term Debt | - | - | - | - | - | 9 |
Long-Term Leases | 2,840 | 3,080 | 3,340 | 1,370 | 800 | 1,341 |
Pension & Post-Retirement Benefits | - | 270 | - | - | 10 | 27 |
Long-Term Deferred Tax Liabilities | 180 | 180 | 720 | 730 | 450 | 483 |
Other Long-Term Liabilities | 430 | 140 | 160 | 150 | 110 | 122 |
Total Liabilities | 55,590 | 55,120 | 51,440 | 41,280 | 37,620 | 40,365 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 1,450 | 1,450 | 1,450 | 1,450 | 1,450 | 1,453 |
Additional Paid-In Capital | - | 45,680 | 45,680 | 45,680 | 45,670 | 45,682 |
Retained Earnings | - | 36,860 | 28,470 | 18,660 | 7,440 | -3,026 |
Treasury Stock | - | -1,200 | -1,200 | -1,200 | -1,200 | -1,197 |
Comprehensive Income & Other | 89,170 | 6,740 | 6,640 | 6,620 | 6,630 | 6,625 |
Total Common Equity | 90,620 | 89,530 | 81,040 | 71,210 | 59,990 | 49,537 |
Minority Interest | 40 | 40 | - | - | - | -789 |
Shareholders' Equity | 90,660 | 89,570 | 81,040 | 71,210 | 59,990 | 48,748 |
Total Liabilities & Equity | 146,250 | 144,690 | 132,480 | 112,490 | 97,610 | 89,113 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 4,300 | 4,130 | 4,800 | 2,650 | 1,830 | 6,054 |
Net Cash (Debt) | 33,180 | 27,160 | 24,180 | 15,960 | 9,560 | -3,288 |
Net Cash Growth | 45.02% | 12.32% | 51.50% | 66.95% | - | - |
Net Cash Per Share | 46.73 | 38.25 | 34.05 | 22.48 | 13.47 | -4.64 |
Filing Date Shares Outstanding | 709.88 | 710.06 | 710.06 | 710.06 | 710.06 | 709.34 |
Total Common Shares Outstanding | 709.88 | 710.06 | 710.06 | 710.06 | 710.06 | 709.34 |
Working Capital | 60,100 | 54,180 | 44,800 | 34,740 | 26,090 | 13,251 |
Book Value Per Share | 127.66 | 126.09 | 114.13 | 100.29 | 84.49 | 69.84 |
Tangible Book Value | 89,380 | 88,220 | 77,740 | 67,710 | 56,250 | 45,667 |
Tangible Book Value Per Share | 125.91 | 124.24 | 109.48 | 95.36 | 79.22 | 64.38 |
Land | - | 1,190 | 1,190 | 1,420 | 2,520 | 2,730 |
Buildings | - | 3,790 | 3,700 | 3,690 | 4,450 | 4,986 |
Machinery | - | 14,640 | 14,500 | 13,580 | 12,910 | 14,786 |
Construction In Progress | - | 770 | 720 | 370 | 670 | 877 |