United Spirits Limited (BOM:532432)
India flag India · Delayed Price · Currency is INR
1,229.00
-36.00 (-2.85%)
At close: Oct 28, 2026

United Spirits Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
125,800124,670115,730113,210106,12097,124
Revenue Growth
-0.62%7.72%2.23%6.68%9.26%19.45%
Cost of Revenue
65,90066,74063,97061,14061,35053,701
Gross Profit
59,90057,93051,76052,07044,77043,423
Selling, General & Admin
21,19019,30017,30018,04017,63015,996
Other Operating Expenses
16,00015,77013,85013,98012,96011,475
Operating Expenses
40,23037,96033,89034,77033,42030,380
Operating Income
19,67019,97017,87017,30011,35013,043
Interest Expense
-1,420-1,580-890-760-1,040-880
Interest & Investment Income
3,2103,2101,0701,30032061
Earnings From Equity Investments
-10-70-70-10-10-
Currency Exchange Gain (Loss)
-----4
Other Non Operating Income (Expenses)
2702703501401027
EBT Excluding Unusual Items
21,72021,80018,33017,97010,63012,255
Merger & Restructuring Charges
-510-510-650-480-1,960-
Gain (Loss) on Sale of Investments
1,0801,0808306502006
Gain (Loss) on Sale of Assets
220220990120200123
Asset Writedown
-190-190----340
Other Unusual Items
-500-210-3103,720-1,178
Pretax Income
21,82022,19019,50018,57012,79010,866
Income Tax Expense
5,0005,1005,0504,4901,5302,760
Earnings From Continuing Operations
16,82017,09014,45014,08011,2608,106
Earnings From Discontinued Operations
1,6601,2901,370---
Net Income to Company
18,48018,38015,82014,08011,2608,106
Minority Interest in Earnings
----110180
Net Income
18,48018,38015,82014,08011,3708,286
Net Income to Common
18,48018,38015,82014,08011,3708,286
Net Income Growth
12.89%16.18%12.36%23.84%37.22%116.01%
Shares Outstanding (Basic)
710710710710710709
Shares Outstanding (Diluted)
710710710710710709
Shares Change
0.02%--0.06%0.04%-
EPS (Basic)
26.0325.8922.2819.8316.0211.68
EPS (Diluted)
26.0325.8922.2819.8316.0211.68
EPS Growth
12.87%16.18%12.36%23.76%37.16%116.01%

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
16,44012,78017,85010,2004,7808,434
Free Cash Flow Per Share
23.1518.0025.1414.376.7411.89
Dividend Per Share
-17.00012.0009.000--
Dividend Growth
-41.67%33.33%---
Gross Margin
47.62%46.47%44.73%45.99%42.19%44.71%
Operating Margin
15.64%16.02%15.44%15.28%10.70%13.43%
Profit Margin
14.69%14.74%13.67%12.44%10.71%8.53%
Free Cash Flow Margin
13.07%10.25%15.42%9.01%4.50%8.68%
EBITDA
21,21021,36019,10018,62012,77014,885
EBITDA Margin
16.86%17.13%16.50%16.45%12.03%15.33%
D&A For EBITDA
1,5401,3901,2301,3201,4201,842
EBIT
19,67019,97017,87017,30011,35013,043
EBIT Margin
15.64%16.02%15.44%15.28%10.70%13.43%
Effective Tax Rate
22.91%22.98%25.90%24.18%11.96%25.40%
Revenue as Reported
284,070282,940271,050262,430278,890310,973
Advertising Expenses
-12,95011,21010,4809,2206,949