United Spirits Limited (BOM:532432)
India flag India · Delayed Price · Currency is INR
1,342.20
+22.40 (1.70%)
At close: Jun 22, 2026

United Spirits Statistics

Total Valuation

United Spirits has a market cap or net worth of INR 953.68 billion. The enterprise value is 926.51 billion.

Market Cap953.68B
Enterprise Value 926.51B

Important Dates

The next estimated earnings date is Monday, July 20, 2026.

Earnings Date Jul 20, 2026
Ex-Dividend Date Jul 8, 2026

Share Statistics

Current Share Class 710.06M
Shares Outstanding n/a
Shares Change (YoY) +1,222.45%
Shares Change (QoQ) -0.12%
Owned by Insiders (%) 0.01%
Owned by Institutions (%) 21.88%
Float 269.76M

Valuation Ratios

The trailing PE ratio is 51.89 and the forward PE ratio is 48.97.

PE Ratio 51.89
Forward PE 48.97
PS Ratio 7.65
PB Ratio 10.65
P/TBV Ratio 10.81
P/FCF Ratio 74.62
P/OCF Ratio 65.37
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 40.65, with an EV/FCF ratio of 72.50.

EV / Earnings 50.41
EV / Sales 7.43
EV / EBITDA 40.65
EV / EBIT 46.56
EV / FCF 72.50

Financial Position

The company has a current ratio of 2.05, with a Debt / Equity ratio of 0.05.

Current Ratio 2.05
Quick Ratio 1.31
Debt / Equity 0.05
Debt / EBITDA 0.18
Debt / FCF 0.32
Interest Coverage 12.64

Financial Efficiency

Return on equity (ROE) is 20.03% and return on invested capital (ROIC) is 24.89%.

Return on Equity (ROE) 20.03%
Return on Assets (ROA) 9.01%
Return on Invested Capital (ROIC) 24.89%
Return on Capital Employed (ROCE) 21.42%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 51.52M
Profits Per Employee 7.60M
Employee Count2,420
Asset Turnover 0.90
Inventory Turnover 2.68

Taxes

In the past 12 months, United Spirits has paid 5.10 billion in taxes.

Income Tax 5.10B
Effective Tax Rate 22.98%

Stock Price Statistics

The stock price has decreased by -9.74% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -9.74%
50-Day Moving Average 1,293.63
200-Day Moving Average 1,348.69
Relative Strength Index (RSI) 57.56
Average Volume (20 Days) 115,709

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, United Spirits had revenue of INR 124.67 billion and earned 18.38 billion in profits. Earnings per share was 1.96.

Revenue124.67B
Gross Profit 57.93B
Operating Income 19.97B
Pretax Income 22.19B
Net Income 18.38B
EBITDA 22.86B
EBIT 19.97B
Earnings Per Share (EPS) 1.96
Full Income Statement

Balance Sheet

The company has 31.34 billion in cash and 4.13 billion in debt, with a net cash position of 27.21 billion.

Cash & Cash Equivalents 31.34B
Total Debt 4.13B
Net Cash 27.21B
Net Cash Per Share n/a
Equity (Book Value) 89.57B
Book Value Per Share 126.10
Working Capital 54.18B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 14.59 billion and capital expenditures -1.81 billion, giving a free cash flow of 12.78 billion.

Operating Cash Flow 14.59B
Capital Expenditures -1.81B
Depreciation & Amortization 2.89B
Net Borrowing -1.50B
Free Cash Flow 12.78B
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 46.47%, with operating and profit margins of 16.02% and 14.74%.

Gross Margin 46.47%
Operating Margin 16.02%
Pretax Margin 17.80%
Profit Margin 14.74%
EBITDA Margin 18.34%
EBIT Margin 16.02%
FCF Margin 10.25%

Dividends & Yields

This stock pays an annual dividend of 17.00, which amounts to a dividend yield of 1.29%.

Dividend Per Share 17.00
Dividend Yield 1.29%
Dividend Growth (YoY) 41.67%
Years of Dividend Growth 3
Payout Ratio 68.72%
Buyback Yield -1,222.45%
Shareholder Yield -1,221.16%
Earnings Yield 1.93%
FCF Yield 1.34%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for United Spirits is 1,501.23, which is 11.85% higher than the current price. The consensus rating is "Buy".

Price Target 1,501.23
Price Target Difference 11.85%
Analyst Consensus Buy
Analyst Count 26
Revenue Growth Forecast (3Y) 10.22%
EPS Growth Forecast (3Y) 11.01%

Stock Splits

The last stock split was on June 15, 2018. It was a forward split with a ratio of 5.

Last Split Date Jun 15, 2018
Split Type Forward
Split Ratio 5

Scores

United Spirits has an Altman Z-Score of 13.45 and a Piotroski F-Score of 5.

Altman Z-Score 13.45
Piotroski F-Score 5