Balmer Lawrie Investments Limited (BOM:532485)
India · Delayed Price · Currency is INR 73.10
-0.02 (-0.03%)
At close: Feb 12, 2026
Balmer Lawrie Investments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 25,541 | 25,151 | 23,387 | 23,210 | 20,549 | 15,286 |
Other Revenue | 472.97 | 502.66 | 435.66 | 289.72 | 298.63 | 388.43 |
| 26,014 | 25,654 | 23,823 | 23,500 | 20,847 | 15,674 | |
Revenue Growth (YoY) | 4.44% | 7.68% | 1.38% | 12.72% | 33.01% | -0.53% |
Cost of Revenue | 16,760 | 16,802 | 15,663 | 16,468 | 14,604 | 10,032 |
Gross Profit | 9,254 | 8,852 | 8,160 | 7,032 | 6,244 | 5,642 |
Selling, General & Admin | 2,911 | 2,782 | 2,584 | 2,754 | 2,390 | 2,292 |
Other Operating Expenses | 2,451 | 2,313 | 1,968 | 1,730 | 1,713 | 1,254 |
Operating Expenses | 6,045 | 5,766 | 5,198 | 5,149 | 4,754 | 4,192 |
Operating Income | 3,209 | 3,086 | 2,962 | 1,883 | 1,490 | 1,450 |
Interest Expense | -198.77 | -172.43 | -153.43 | -128.43 | -122.06 | -110.21 |
Interest & Investment Income | 0.02 | 0.02 | 71.09 | 11.57 | - | 28.18 |
Earnings From Equity Investments | 604.05 | 644.57 | 363 | 607.61 | 453.01 | 327.02 |
Currency Exchange Gain (Loss) | 17.95 | 17.95 | 20.62 | 18.34 | 10.2 | -6.11 |
Other Non Operating Income (Expenses) | -17.83 | -17.83 | 9.15 | 58.21 | 72.77 | 143.67 |
EBT Excluding Unusual Items | 3,614 | 3,559 | 3,272 | 2,451 | 1,904 | 1,833 |
Gain (Loss) on Sale of Assets | 18.35 | 18.35 | 2.75 | 13.05 | 34.38 | 1.16 |
Asset Writedown | -11.13 | -11.13 | -9.75 | -0.81 | -1.46 | - |
Other Unusual Items | -64.72 | -64.72 | -71.96 | -147.43 | -79.46 | -210.65 |
Pretax Income | 3,557 | 3,501 | 3,193 | 2,315 | 1,857 | 1,624 |
Income Tax Expense | 902.38 | 835.74 | 773.73 | 591.85 | 485.24 | 416.96 |
Earnings From Continuing Operations | 2,654 | 2,665 | 2,420 | 1,724 | 1,372 | 1,207 |
Minority Interest in Earnings | -939.39 | -949.13 | -874.35 | -614.3 | -489.7 | -409.31 |
Net Income | 1,715 | 1,716 | 1,545 | 1,109 | 882.36 | 797.26 |
Net Income to Common | 1,715 | 1,716 | 1,545 | 1,109 | 882.36 | 797.26 |
Net Income Growth | -0.34% | 11.06% | 39.30% | 25.72% | 10.67% | -24.59% |
Shares Outstanding (Basic) | 222 | 222 | 222 | 222 | 222 | 222 |
Shares Outstanding (Diluted) | 222 | 222 | 222 | 222 | 222 | 222 |
EPS (Basic) | 7.72 | 7.73 | 6.96 | 5.00 | 3.98 | 3.59 |
EPS (Diluted) | 7.72 | 7.73 | 6.96 | 5.00 | 3.98 | 3.59 |
EPS Growth | -0.42% | 11.06% | 39.27% | 25.72% | 10.67% | -24.59% |
Free Cash Flow | 650.95 | 959.94 | 2,277 | 1,535 | 3.97 | 2,033 |
Free Cash Flow Per Share | 2.93 | 4.33 | 10.26 | 6.92 | 0.02 | 9.16 |
Dividend Per Share | - | 4.300 | 3.800 | 3.300 | 3.000 | 3.800 |
Dividend Growth | - | 13.16% | 15.15% | 10.00% | -21.05% | 1.33% |
Gross Margin | 35.57% | 34.51% | 34.25% | 29.92% | 29.95% | 36.00% |
Operating Margin | 12.34% | 12.03% | 12.43% | 8.01% | 7.15% | 9.25% |
Profit Margin | 6.59% | 6.69% | 6.49% | 4.72% | 4.23% | 5.09% |
Free Cash Flow Margin | 2.50% | 3.74% | 9.56% | 6.53% | 0.02% | 12.97% |
EBITDA | 3,639 | 3,504 | 3,369 | 2,293 | 1,891 | 1,827 |
EBITDA Margin | 13.99% | 13.66% | 14.14% | 9.76% | 9.07% | 11.66% |
D&A For EBITDA | 430.11 | 417.17 | 407.19 | 409.96 | 400.79 | 376.52 |
EBIT | 3,209 | 3,086 | 2,962 | 1,883 | 1,490 | 1,450 |
EBIT Margin | 12.34% | 12.03% | 12.43% | 8.01% | 7.15% | 9.25% |
Effective Tax Rate | 25.37% | 23.87% | 24.23% | 25.56% | 26.13% | 25.68% |
Revenue as Reported | 26,126 | 25,766 | 23,994 | 23,652 | 20,980 | 16,127 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.