Balmer Lawrie Investments Limited (BOM:532485)
India
· Delayed Price · Currency is INR 73.43
+0.24 (0.33%)
At close: Apr 23, 2025
Balmer Lawrie Investments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 24,836 | 23,387 | 23,210 | 20,549 | 15,286 | 15,340 | Upgrade
|
| Other Revenue | 510.92 | 506.75 | 289.72 | 298.63 | 388.43 | 418.06 | Upgrade
|
| Revenue | 25,347 | 23,894 | 23,500 | 20,847 | 15,674 | 15,758 | Upgrade
|
| Revenue Growth (YoY) | 4.96% | 1.68% | 12.72% | 33.01% | -0.53% | -13.73% | Upgrade
|
| Cost of Revenue | 16,744 | 15,663 | 16,468 | 14,604 | 10,032 | 9,378 | Upgrade
|
| Gross Profit | 8,604 | 8,231 | 7,032 | 6,244 | 5,642 | 6,380 | Upgrade
|
| Selling, General & Admin | 2,714 | 2,584 | 2,754 | 2,390 | 2,292 | 2,258 | Upgrade
|
| Other Operating Expenses | 2,161 | 1,968 | 1,730 | 1,713 | 1,254 | 1,767 | Upgrade
|
| Operating Expenses | 5,524 | 5,198 | 5,149 | 4,754 | 4,192 | 4,542 | Upgrade
|
| Operating Income | 3,080 | 3,033 | 1,883 | 1,490 | 1,450 | 1,837 | Upgrade
|
| Interest Expense | -195.68 | -153.43 | -128.43 | -122.06 | -110.21 | -134.28 | Upgrade
|
| Interest & Investment Income | - | - | 11.57 | - | 28.18 | - | Upgrade
|
| Earnings From Equity Investments | 619.78 | 580.9 | 607.61 | 453.01 | 327.02 | 366.42 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.62 | 20.62 | 18.34 | 10.2 | -6.11 | 0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.15 | 9.15 | 58.21 | 72.77 | 143.67 | 111.98 | Upgrade
|
| EBT Excluding Unusual Items | 3,534 | 3,490 | 2,451 | 1,904 | 1,833 | 2,182 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.75 | 2.75 | 13.05 | 34.38 | 1.16 | 2.08 | Upgrade
|
| Asset Writedown | -9.75 | -9.75 | -0.81 | -1.46 | - | - | Upgrade
|
| Other Unusual Items | -71.96 | -71.96 | -147.43 | -79.46 | -210.65 | - | Upgrade
|
| Pretax Income | 3,455 | 3,411 | 2,315 | 1,857 | 1,624 | 2,184 | Upgrade
|
| Income Tax Expense | 790.87 | 773.73 | 591.85 | 485.24 | 416.96 | 575 | Upgrade
|
| Earnings From Continuing Operations | 2,664 | 2,638 | 1,724 | 1,372 | 1,207 | 1,609 | Upgrade
|
| Minority Interest in Earnings | -955.98 | -957.59 | -614.3 | -489.7 | -409.31 | -551.7 | Upgrade
|
| Net Income | 1,708 | 1,680 | 1,109 | 882.36 | 797.26 | 1,057 | Upgrade
|
| Net Income to Common | 1,708 | 1,680 | 1,109 | 882.36 | 797.26 | 1,057 | Upgrade
|
| Net Income Growth | 14.73% | 51.44% | 25.72% | 10.67% | -24.59% | -17.76% | Upgrade
|
| Shares Outstanding (Basic) | 222 | 222 | 222 | 222 | 222 | 222 | Upgrade
|
| Shares Outstanding (Diluted) | 222 | 222 | 222 | 222 | 222 | 222 | Upgrade
|
| EPS (Basic) | 7.69 | 7.57 | 5.00 | 3.98 | 3.59 | 4.76 | Upgrade
|
| EPS (Diluted) | 7.69 | 7.57 | 5.00 | 3.98 | 3.59 | 4.76 | Upgrade
|
| EPS Growth | 14.73% | 51.43% | 25.72% | 10.67% | -24.59% | -17.76% | Upgrade
|
| Free Cash Flow | - | 2,162 | 1,535 | 3.97 | 1,429 | 1,386 | Upgrade
|
| Free Cash Flow Per Share | - | 9.74 | 6.92 | 0.02 | 6.44 | 6.24 | Upgrade
|
| Dividend Per Share | - | 3.800 | 3.300 | 3.000 | 3.800 | 3.750 | Upgrade
|
| Dividend Growth | - | 15.15% | 10.00% | -21.05% | 1.33% | 10.29% | Upgrade
|
| Gross Margin | 33.94% | 34.45% | 29.92% | 29.95% | 36.00% | 40.49% | Upgrade
|
| Operating Margin | 12.15% | 12.69% | 8.01% | 7.15% | 9.25% | 11.66% | Upgrade
|
| Profit Margin | 6.74% | 7.03% | 4.72% | 4.23% | 5.09% | 6.71% | Upgrade
|
| Free Cash Flow Margin | - | 9.05% | 6.53% | 0.02% | 9.12% | 8.79% | Upgrade
|
| EBITDA | 3,485 | 3,440 | 2,293 | 1,891 | 1,831 | 2,184 | Upgrade
|
| EBITDA Margin | 13.75% | 14.40% | 9.76% | 9.07% | 11.68% | 13.86% | Upgrade
|
| D&A For EBITDA | 405.11 | 407.19 | 409.96 | 400.79 | 380.32 | 346.76 | Upgrade
|
| EBIT | 3,080 | 3,033 | 1,883 | 1,490 | 1,450 | 1,837 | Upgrade
|
| EBIT Margin | 12.15% | 12.69% | 8.01% | 7.15% | 9.25% | 11.66% | Upgrade
|
| Effective Tax Rate | 22.89% | 22.68% | 25.56% | 26.13% | 25.68% | 26.33% | Upgrade
|
| Revenue as Reported | 25,448 | 23,994 | 23,652 | 20,980 | 16,127 | 15,985 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.