Balmer Lawrie Investments Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	15,982	14,954	13,566	7,872	8,200	10,384
Market Cap Growth	2.56%	10.23%	72.32%	-3.99%	-21.04%	60.29%
Enterprise Value	22,281	19,208	17,238	8,655	9,672	12,076
Last Close Price	72.00	62.46	54.47	29.42	28.47	33.20
PE Ratio	9.27	8.71	8.78	7.10	9.29	13.02
PS Ratio	0.61	0.58	0.57	0.34	0.39	0.66
PB Ratio	0.75	0.70	0.68	0.43	0.47	0.60
P/TBV Ratio	1.18	1.09	1.11	0.69	0.74	0.95
P/FCF Ratio	-	15.58	5.96	5.13	2066.97	5.11
P/OCF Ratio	-	9.13	4.84	3.82	35.06	4.20
EV/Sales Ratio	0.85	0.75	0.72	0.37	0.46	0.77
EV/EBITDA Ratio	5.02	5.48	5.12	3.77	5.12	6.61
EV/EBIT Ratio	5.81	6.22	5.82	4.60	6.49	8.33
EV/FCF Ratio	-	20.01	7.57	5.64	2438.10	5.94
Debt / Equity Ratio	0.11	0.05	0.06	0.07	0.07	0.07
Debt / EBITDA Ratio	0.63	0.29	0.32	0.50	0.60	0.63
Debt / FCF Ratio	-	1.10	0.50	0.79	307.48	0.62
Net Debt / Equity Ratio	-0.06	-0.23	-0.27	-0.25	-0.23	-0.31
Net Debt / EBITDA Ratio	-0.36	-1.43	-1.62	-1.98	-2.17	-2.96
Net Debt / FCF Ratio	-	-5.22	-2.40	-2.96	-1033.38	-2.66
Asset Turnover	-	0.82	0.82	0.88	0.82	0.63
Inventory Turnover	-	8.71	7.87	8.11	8.09	6.57
Quick Ratio	-	2.10	1.85	1.84	1.98	2.03
Current Ratio	-	2.49	2.29	2.28	2.54	2.52
Return on Equity (ROE)	-	12.87%	12.60%	9.59%	7.89%	6.96%
Return on Assets (ROA)	-	6.20%	6.36%	4.38%	3.65%	3.62%
Return on Invested Capital (ROIC)	12.04%	15.19%	15.81%	10.26%	8.72%	8.77%
Return on Capital Employed (ROCE)	-	12.30%	12.80%	8.70%	7.30%	7.30%
Earnings Yield	10.79%	11.48%	11.39%	14.09%	10.76%	7.68%
FCF Yield	-	6.42%	16.79%	19.50%	0.05%	19.58%
Dividend Yield	5.97%	6.88%	6.98%	11.22%	10.54%	11.44%
Payout Ratio	81.47%	81.24%	79.05%	98.21%	139.70%	165.28%
Total Shareholder Return	6.07%	6.88%	6.98%	11.22%	10.54%	11.44%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.