JBM Auto Limited (BOM:532605)
India · Delayed Price · Currency is INR 623.20
-9.95 (-1.57%)
At close: Aug 14, 2026
JBM Auto Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 2,188 | 2,019 | 1,788 | 1,244 | 1,562 |
Depreciation & Amortization | 1,739 | 1,720 | 1,696 | 1,291 | 905.34 |
Other Amortization | - | 27.25 | 18.94 | 11.69 | 9 |
Loss (Gain) From Sale of Assets | 2.5 | -4.55 | -8.1 | -2.88 | -6.03 |
Loss (Gain) From Sale of Investments | - | 11.19 | -48.41 | -17.33 | -2.86 |
Loss (Gain) on Equity Investments | 317.5 | 355.22 | -100.89 | -3 | 99.66 |
Provision & Write-off of Bad Debts | 21.8 | - | - | - | 24.21 |
Other Operating Activities | 2,335 | 2,180 | 2,086 | 1,032 | 807.86 |
Change in Accounts Receivable | -15,728 | -6,423 | -1,341 | 2,896 | -4,935 |
Change in Inventory | 920.2 | 1,335 | -3,198 | -104.13 | -514.55 |
Change in Accounts Payable | 7,606 | 2,718 | 1,154 | -1,507 | 631.97 |
Operating Cash Flow | -598.6 | 3,939 | 2,048 | 4,841 | -1,419 |
Operating Cash Flow Growth | - | 92.35% | -57.70% | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -3,021 | -1,221 | -2,276 | -6,267 | -2,703 |
Sale of Property, Plant & Equipment | 38.3 | 87.07 | 33.47 | 90.25 | 32.81 |
Divestitures | - | - | -2.75 | - | - |
Investment in Securities | 814.3 | -625.85 | -547.02 | -453.29 | -220.42 |
Other Investing Activities | 326.3 | 100.09 | 66.01 | 174.35 | 51.15 |
Investing Cash Flow | -2,578 | -5,561 | -4,427 | -6,456 | -2,954 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | 3,870 | - | 3,049 | 1,444 | 2,477 |
Long-Term Debt Issued | 5,174 | 8,111 | 3,123 | 3,413 | 3,634 |
Total Debt Issued | 9,044 | 8,111 | 6,172 | 4,857 | 6,111 |
Short-Term Debt Repaid | - | -439.27 | - | - | - |
Long-Term Debt Repaid | -2,895 | -2,633 | -1,918 | -1,791 | -465.65 |
Total Debt Repaid | -2,895 | -3,072 | -1,918 | -1,791 | -465.65 |
Net Debt Issued (Repaid) | 6,149 | 5,039 | 4,254 | 3,066 | 5,646 |
Common Dividends Paid | -215.7 | -192 | -153.72 | -118.25 | -70.95 |
Dividends Paid | -215.7 | -192 | -153.72 | -118.25 | -70.95 |
Other Financing Activities | -2,782 | -2,585 | -1,625 | -1,357 | -737.62 |
Financing Cash Flow | 3,138 | 2,242 | 2,475 | 1,591 | 4,537 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Miscellaneous Cash Flow Adjustments | -59.7 | - | - | - | - |
Net Cash Flow | -98.9 | 620.3 | 96.55 | -23.29 | 163.92 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -3,619 | 2,718 | -228.08 | -1,426 | -4,122 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | -5.94% | 4.96% | -0.46% | -3.69% | -12.91% |
Free Cash Flow Per Share | -15.30 | 11.49 | -0.96 | -6.03 | -17.43 |
Levered Free Cash Flow | -9,825 | -359.95 | -2,430 | -4,008 | -5,399 |
Unlevered Free Cash Flow | -7,836 | 1,133 | -1,302 | -3,253 | -4,952 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 2,782 | 2,585 | 1,762 | 1,357 | 737.62 |
Cash Income Tax Paid | 915.3 | 526.1 | 471.3 | 508.82 | 201 |
Change in Working Capital | -7,202 | -2,369 | -3,384 | 1,285 | -4,818 |