JBM Auto Limited (BOM:532605)
India · Delayed Price · Currency is INR 497.00
+9.25 (1.90%)
At close: Nov 4, 2026
JBM Auto Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 65,651 | 60,884 | 54,723 | 50,093 | 38,574 | 31,930 |
Other Revenue | 40.14 | 40.14 | 32.08 | 34.35 | 9.3 | 6.3 |
| 65,691 | 60,924 | 54,755 | 50,128 | 38,583 | 31,937 | |
Revenue Growth | 15.92% | 11.27% | 9.23% | 29.92% | 20.81% | 61.12% |
Cost of Revenue | 45,551 | 41,970 | 37,686 | 36,098 | 27,721 | 23,242 |
Gross Profit | 20,140 | 18,953 | 17,070 | 14,030 | 10,862 | 8,695 |
Selling, General & Admin | 6,489 | 5,926 | 5,579 | 4,678 | 3,891 | 3,053 |
Other Operating Expenses | 5,503 | 5,470 | 4,611 | 3,435 | 2,889 | 2,018 |
Operating Expenses | 13,742 | 13,135 | 11,937 | 9,828 | 8,083 | 6,009 |
Operating Income | 6,398 | 5,819 | 5,133 | 4,202 | 2,779 | 2,686 |
Interest Expense | -3,341 | -3,143 | -2,388 | -1,805 | -1,208 | -715.3 |
Interest & Investment Income | 923.94 | 923.94 | 435.58 | 61.82 | 155.96 | 29.8 |
Earnings From Equity Investments | -234.55 | -317.55 | -355.22 | 100.89 | 3 | -99.66 |
Currency Exchange Gain (Loss) | -26.33 | -26.33 | -16.17 | -3.98 | -16.1 | -17.55 |
Other Non Operating Income (Expenses) | -396.34 | -24.24 | -70.13 | -150.95 | -38.07 | -18.51 |
EBT Excluding Unusual Items | 3,324 | 3,231 | 2,739 | 2,404 | 1,675 | 1,864 |
Gain (Loss) on Sale of Investments | -29.21 | -29.21 | -11.19 | 48.41 | 17.33 | - |
Gain (Loss) on Sale of Assets | -2.49 | -2.49 | 4.55 | 8.1 | 2.88 | 6.03 |
Other Unusual Items | -96.88 | -96.88 | - | - | - | - |
Pretax Income | 3,195 | 3,103 | 2,732 | 2,461 | 1,695 | 1,870 |
Income Tax Expense | 701.66 | 722.06 | 585.56 | 523.74 | 444 | 306.53 |
Earnings From Continuing Operations | 2,494 | 2,381 | 2,146 | 1,937 | 1,251 | 1,564 |
Minority Interest in Earnings | -191.84 | -192.94 | -127.2 | -148.99 | -7.48 | -1.92 |
Net Income | 2,302 | 2,188 | 2,019 | 1,788 | 1,244 | 1,562 |
Net Income to Common | 2,302 | 2,188 | 2,019 | 1,788 | 1,244 | 1,562 |
Net Income Growth | 10.45% | 8.35% | 12.91% | 43.77% | -20.36% | 216.81% |
Shares Outstanding (Basic) | 236 | 236 | 236 | 236 | 236 | 236 |
Shares Outstanding (Diluted) | 236 | 236 | 236 | 236 | 236 | 236 |
Shares Change | -0.16% | - | - | - | - | - |
EPS (Basic) | 9.74 | 9.25 | 8.54 | 7.56 | 5.26 | 6.60 |
EPS (Diluted) | 9.74 | 9.25 | 8.54 | 7.56 | 5.26 | 6.60 |
EPS Growth | 10.61% | 8.34% | 12.93% | 43.74% | -20.36% | 216.81% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1,051 | -3,619 | 2,718 | -228.08 | -1,426 | -4,122 |
Free Cash Flow Per Share | 4.45 | -15.30 | 11.49 | -0.96 | -6.03 | -17.43 |
Dividend Per Share | 0.850 | 0.850 | 0.850 | 1.500 | 0.650 | 0.500 |
Dividend Growth | 0% | 0% | -43.33% | 130.77% | 30.00% | 66.67% |
Gross Margin | 30.66% | 31.11% | 31.17% | 27.99% | 28.15% | 27.22% |
Operating Margin | 9.74% | 9.55% | 9.37% | 8.38% | 7.20% | 8.41% |
Profit Margin | 3.50% | 3.59% | 3.69% | 3.57% | 3.22% | 4.89% |
Free Cash Flow Margin | 1.60% | -5.94% | 4.96% | -0.46% | -3.69% | -12.91% |
EBITDA | 8,073 | 7,482 | 6,802 | 5,849 | 4,034 | 3,567 |
EBITDA Margin | 12.29% | 12.28% | 12.42% | 11.67% | 10.46% | 11.17% |
D&A For EBITDA | 1,675 | 1,663 | 1,669 | 1,647 | 1,256 | 881.41 |
EBIT | 6,398 | 5,819 | 5,133 | 4,202 | 2,779 | 2,686 |
EBIT Margin | 9.74% | 9.55% | 9.37% | 8.38% | 7.20% | 8.41% |
Effective Tax Rate | 21.96% | 23.27% | 21.43% | 21.28% | 26.19% | 16.39% |
Revenue as Reported | 66,668 | 62,273 | 55,259 | 50,297 | 38,844 | 32,140 |