Bajaj Finserv Ltd. (BOM:532978)
India flag India · Delayed Price · Currency is INR
2,029.40
+120.35 (6.30%)
At close: Jul 31, 2026

Bajaj Finserv Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
98,01088,72381,47864,17345,568
Depreciation & Amortization
8,7708,1436,4294,8024,092
Other Amortization
4,1433,5602,5731,9761,536
Gain (Loss) on Sale of Assets
164.9294116.1126.9-75.3
Gain (Loss) on Sale of Investments
13,740-24,027-30,423-3,095-14,277
Stock-Based Compensation
6,3185,4563,9253,4272,558
Change in Accounts Receivable
-12,985-23,783-25,979-5,112-4,246
Reinsurance Recoverable
-20,312-30,350-35,454-13,877-7,871
Change in Accounts Payable
11,7411,1672,6357,0737,803
Change in Insurance Reserves / Liabilities
145,487152,151151,12667,40877,261
Change in Other Net Operating Assets
-1,010,764-879,121-889,690-549,950-500,115
Other Operating Activities
140,67594,71558,56928,25251,064
Operating Cash Flow
-553,014-617,504-655,020-394,795-336,700
Operating Cash Flow Growth
-----

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-10,143-13,232-9,613-7,793-6,512
Sale of Property, Plant & Equipment
1,3061,4831,262974.21,599
Purchase / Sale of Intangible Assets
-4,339-5,404-4,742-4,412-2,586
Cash Acquisitions
-9,519-2,348---
Investment in Securities
-175,761-124,411-185,979-188,996-31,372
Other Investing Activities
75,82765,60158,14861,34553,692
Investing Cash Flow
-126,349-79,865-141,317-139,45214,454

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
118,84087,868220,23579,23747,024
Long-Term Debt Issued
1,133,367849,671726,663668,347411,665
Total Debt Issued
1,252,207937,540946,898747,583458,689
Total Debt Repaid
-525,656-395,236-346,923-367,790-180,998
Net Debt Issued (Repaid)
726,551542,303599,975379,793277,691
Issuance of Common Stock
6,9825,15191,6912,2681,729
Repurchases of Common Stock
-25,109----
Common Dividends Paid
-18,477-15,417-11,834-7,448-4,003
Other Financing Activities
-23,843166,248147,254135,54847,841
Financing Cash Flow
666,103698,285827,086510,161323,258

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Cash Flow
-13,260915.230,749-24,0871,012

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
-563,157-630,736-664,633-402,589-343,212
Free Cash Flow Growth
-----
Free Cash Flow Margin
-37.54%-47.66%-60.91%-49.80%-51.12%
Free Cash Flow Per Share
-350.32-391.36-413.25-250.95-215.60
Levered Free Cash Flow
269,262117,061188,538108,124342,558
Unlevered Free Cash Flow
445,711268,997303,534184,383401,922

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
259,468224,203172,387131,12589,612
Cash Income Tax Paid
73,92166,41659,75046,26631,755
Change in Working Capital
-824,708-794,228-777,633-494,458-427,168