Waa Solar Limited (BOM:541445)
India · Delayed Price · Currency is INR 42.73
-0.20 (-0.47%)
At close: Nov 12, 2026
Waa Solar Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 360.52 | 277.71 | 282.46 | 266.9 | 490.43 | 460.02 |
Other Revenue | -3.59 | - | 6.1 | 0.22 | - | - |
| 356.94 | 277.71 | 288.56 | 267.12 | 490.43 | 460.02 | |
Revenue Growth | 53.30% | -3.76% | 8.03% | -45.53% | 6.61% | 4.18% |
Selling, General & Admin | 5.47 | 5.47 | 4.53 | 1.99 | 0.87 | 0.8 |
Depreciation & Amortization | 86.7 | 68.76 | 39.23 | 89.8 | 159.58 | 161.29 |
Other Operating Expenses | 150.51 | 117.31 | 174.4 | 81.96 | 135.23 | 106.78 |
Total Operating Expenses | 242.68 | 191.55 | 218.16 | 173.75 | 295.67 | 268.88 |
Operating Income | 114.26 | 86.17 | 70.39 | 93.37 | 194.76 | 191.14 |
Interest Expense | -132.52 | -107.03 | -50.47 | -39.42 | -99.96 | -117.35 |
Interest Income | 24.61 | 24.61 | 19.82 | 5.26 | 6.28 | 5.76 |
Net Interest Expense | -107.91 | -82.42 | -30.65 | -34.16 | -93.68 | -111.59 |
Income (Loss) on Equity Investments | -3.66 | 10.18 | 30.68 | 20.9 | 20.97 | 14 |
Other Non-Operating Income (Expenses) | -4.13 | -4.13 | -0.45 | -0.67 | -0.53 | -0.81 |
EBT Excluding Unusual Items | -1.45 | 9.79 | 69.97 | 79.44 | 121.51 | 92.75 |
Gain (Loss) on Sale of Investments | 1.62 | 1.62 | - | -1.15 | - | 0.04 |
Gain (Loss) on Sale of Assets | - | - | - | 1.15 | - | - |
Insurance Settlements | 0.89 | 0.89 | 0.12 | - | 0.03 | 4.72 |
Other Unusual Items | 0.32 | - | - | - | - | - |
Pretax Income | 1.38 | 12.31 | 70.09 | 79.44 | 121.54 | 97.5 |
Income Tax Expense | 6.24 | 5.81 | 0.36 | 13.13 | 17.66 | 20.17 |
Earnings From Continuing Ops. | -4.86 | 6.5 | 69.73 | 66.31 | 103.88 | 77.33 |
Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | 0.01 | -5.45 | -4.74 |
Net Income | -4.85 | 6.5 | 69.74 | 66.32 | 98.43 | 72.59 |
Net Income to Common | -4.85 | 6.5 | 69.74 | 66.32 | 98.43 | 72.59 |
Net Income Growth | - | -90.67% | 5.17% | -32.63% | 35.59% | 79.16% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | -0.48% | - | - | - | -0.03% | 0.06% |
EPS (Basic) | -0.36 | 0.49 | 5.26 | 5.00 | 7.42 | 5.47 |
EPS (Diluted) | -0.36 | 0.49 | 5.26 | 5.00 | 7.42 | 5.47 |
EPS Growth | - | -90.68% | 5.17% | -32.63% | 35.63% | 79.05% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -275.29 | -207.77 | -836.59 | 143.14 | 363.94 | 310.04 |
Free Cash Flow Per Share | -20.68 | -15.66 | -63.06 | 10.79 | 27.43 | 23.36 |
Profit Margin | -1.36% | 2.34% | 24.17% | 24.83% | 20.07% | 15.78% |
Free Cash Flow Margin | -77.12% | -74.81% | -289.92% | 53.59% | 74.21% | 67.40% |
EBITDA | 200.96 | 154.93 | 109.62 | 183.17 | 354.33 | 352.44 |
EBITDA Margin | 56.30% | 55.79% | 37.99% | 68.57% | 72.25% | 76.61% |
D&A For EBITDA | 86.7 | 68.76 | 39.23 | 89.8 | 159.58 | 161.29 |
EBIT | 114.26 | 86.17 | 70.39 | 93.37 | 194.76 | 191.14 |
EBIT Margin | 32.01% | 31.03% | 24.39% | 34.96% | 39.71% | 41.55% |
Effective Tax Rate | 451.59% | 47.19% | 0.51% | 16.53% | 14.53% | 20.69% |
Revenue as Reported | 384.06 | 304.83 | 308.5 | 273.52 | 496.95 | 470.58 |