Adani Total Gas Limited (BOM:542066)
733.50
+4.95 (0.68%)
At close: Jun 22, 2026
Adani Total Gas Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 58,944 | 49,999 | 44,747 | 43,782 | 30,378 |
Other Revenue | - | - | - | 2.1 | 6 |
| 58,944 | 49,999 | 44,747 | 43,784 | 30,384 | |
Revenue Growth (YoY) | 17.89% | 11.73% | 2.20% | 44.10% | 79.19% |
Fuel & Purchased Power | 40,197 | 32,707 | 28,483 | 30,833 | 19,385 |
Operations & Maintenance | 1,002 | 848.8 | 740.7 | 606 | 486.5 |
Selling, General & Admin | 91.5 | 71.3 | 126 | 96.6 | 201.9 |
Depreciation & Amortization | 2,431 | 2,036 | 1,579 | 1,131 | 827.3 |
Other Operating Expenses | 5,686 | 4,995 | 4,360 | 3,547 | 2,574 |
Total Operating Expenses | 49,408 | 40,658 | 35,289 | 36,214 | 23,475 |
Operating Income | 9,536 | 9,341 | 9,459 | 7,571 | 6,909 |
Interest Expense | -1,123 | -865.7 | -984.2 | -543.3 | -482.9 |
Interest Income | 226.4 | 208.5 | 247.8 | 284.3 | 282.2 |
Net Interest Expense | -896.1 | -657.2 | -736.4 | -259 | -200.7 |
Income (Loss) on Equity Investments | 219.9 | 150.3 | 179 | 173.5 | 47.4 |
Currency Exchange Gain (Loss) | -921.2 | -10.2 | -0.2 | -0.7 | -0.2 |
Other Non-Operating Income (Expenses) | 830.8 | -70.4 | -52.4 | -166.3 | 20.6 |
EBT Excluding Unusual Items | 8,770 | 8,754 | 8,849 | 7,318 | 6,776 |
Gain (Loss) on Sale of Investments | 51.7 | 33.7 | 4.4 | 5.6 | 1.8 |
Gain (Loss) on Sale of Assets | -2.3 | -38.9 | 0.5 | - | 0.8 |
Other Unusual Items | - | - | 109.6 | 1.8 | 59.2 |
Pretax Income | 8,819 | 8,748 | 8,963 | 7,325 | 6,838 |
Income Tax Expense | 2,262 | 2,204 | 2,288 | 1,861 | 1,744 |
Net Income | 6,557 | 6,544 | 6,675 | 5,465 | 5,094 |
Net Income to Common | 6,557 | 6,544 | 6,675 | 5,465 | 5,094 |
Net Income Growth | 0.20% | -1.96% | 22.14% | 7.28% | 10.06% |
Shares Outstanding (Basic) | 2,200 | 2,200 | 1,100 | 1,100 | 1,100 |
Shares Outstanding (Diluted) | 2,200 | 2,200 | 1,100 | 1,100 | 1,100 |
Shares Change (YoY) | - | 100.00% | - | - | 0.04% |
EPS (Basic) | 2.98 | 2.98 | 6.07 | 4.97 | 4.63 |
EPS (Diluted) | 2.98 | 2.98 | 6.07 | 4.97 | 4.63 |
EPS Growth | 0.20% | -50.98% | 22.14% | 7.28% | 10.02% |
Free Cash Flow | 1,608 | 229.5 | 1,558 | -3,225 | -2,185 |
Free Cash Flow Per Share | 0.73 | 0.10 | 1.42 | -2.93 | -1.99 |
Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.250 | 0.250 |
Profit Margin | 11.12% | 13.09% | 14.92% | 12.48% | 16.77% |
Free Cash Flow Margin | 2.73% | 0.46% | 3.48% | -7.37% | -7.19% |
EBITDA | 11,754 | 11,198 | 10,843 | 8,609 | 7,645 |
EBITDA Margin | 19.94% | 22.40% | 24.23% | 19.66% | 25.16% |
D&A For EBITDA | 2,217 | 1,857 | 1,385 | 1,038 | 735.8 |
EBIT | 9,536 | 9,341 | 9,459 | 7,571 | 6,909 |
EBIT Margin | 16.18% | 18.68% | 21.14% | 17.29% | 22.74% |
Effective Tax Rate | 25.65% | 25.20% | 25.53% | 25.40% | 25.50% |
Revenue as Reported | 64,464 | 54,425 | 48,605 | 47,202 | 32,479 |