Adani Total Gas Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 28, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	807,041	560,848	662,746	1,019,029	954,360	2,364,372
Market Cap Growth	16.27%	-15.38%	-34.96%	6.78%	-59.64%	123.65%
Enterprise Value	821,628	575,176	673,170	1,029,326	962,418	2,370,812
PE Ratio	123.08	85.53	101.27	152.66	174.64	464.15
PS Ratio	13.69	9.52	13.26	22.77	21.80	77.82
PB Ratio	16.59	11.53	15.75	28.46	32.45	97.85
P/FCF Ratio	501.80	348.72	2887.78	654.02	-	-
P/OCF Ratio	70.26	48.83	68.76	106.69	111.90	322.95
EV/Sales Ratio	13.94	9.76	13.46	23.00	21.98	78.03
EV/EBITDA Ratio	67.54	48.15	60.10	94.93	111.80	310.13
EV/EBIT Ratio	84.40	60.45	72.05	108.82	127.13	343.15
EV/FCF Ratio	510.87	357.63	2933.20	660.63	-	-
Debt / Equity Ratio	0.46	0.46	0.44	0.44	0.48	0.43
Debt / EBITDA Ratio	1.89	1.89	1.62	1.42	1.64	1.34
Debt / FCF Ratio	14.02	14.02	79.92	9.99	-	-
Net Debt / Equity Ratio	0.30	0.30	0.36	0.40	0.47	0.42
Net Debt / EBITDA Ratio	1.22	1.22	1.35	1.31	1.59	1.31
Net Debt / FCF Ratio	9.07	9.07	65.88	9.09	-4.25	-4.59
Quick Ratio	0.55	0.55	0.49	0.32	0.17	0.17
Current Ratio	0.64	0.64	0.73	0.57	0.39	0.25
Asset Turnover	0.69	0.69	0.70	0.73	0.87	0.80
Return on Equity (ROE)	14.46%	14.46%	16.81%	20.47%	20.40%	23.42%
Return on Assets (ROA)	6.91%	6.91%	8.19%	9.66%	9.41%	11.34%
Return on Capital Employed (ROCE)	13.00%	13.00%	15.30%	19.80%	21.90%	23.40%
Earnings Yield	0.81%	1.17%	0.99%	0.66%	0.57%	0.21%
FCF Yield	0.20%	0.29%	0.03%	0.15%	-0.34%	-0.09%
Dividend Yield	0.04%	0.05%	0.04%	0.03%	0.03%	0.01%
Payout Ratio	4.19%	4.19%	4.20%	4.12%	5.03%	5.40%
Buyback Yield / Dilution	-0.04%	-0.04%	-	-	-	-0.04%
Total Shareholder Return	-0.00%	0.01%	0.04%	0.03%	0.03%	-0.03%