City Pulse Multiventures Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	50.23	28.13	11.49	4.72	0.51
Revenue Growth	78.55%	144.83%	143.59%	823.09%	-98.42%
Cost of Revenue	4.78	3.89	1.98	0.98	1.27
Gross Profit	45.45	24.24	9.51	3.73	-0.76
Selling, General & Admin	-	0.14	0.04	0.23	0.05
Other Operating Expenses	13.12	5.41	5.03	2.71	1.96
Operating Expenses	20.67	8.9	8.04	7.67	8.03
Operating Income	24.77	15.34	1.48	-3.94	-8.79
Interest Expense	-	-	-	-	-0.09
Other Non Operating Income (Expenses)	-	-	-	-	0
Pretax Income	24.77	15.34	1.48	-3.94	-8.88
Income Tax Expense	6.44	1.9	-	-	-
Net Income	18.33	13.44	1.48	-3.94	-8.88
Net Income to Common	18.33	13.44	1.48	-3.94	-8.88
Net Income Growth	36.37%	810.84%	-	-	-
Shares Outstanding (Basic)	11	11	3	3	3
Shares Outstanding (Diluted)	11	11	3	3	3
Shares Change	-0.05%	221.40%	11.12%	-	-
EPS (Basic)	1.72	1.26	0.44	-1.32	-2.97
EPS (Diluted)	1.72	1.26	0.44	-1.32	-2.97
EPS Growth	36.51%	186.36%	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Free Cash Flow	12.85	21.36	1.82	-2.65	0.96
Free Cash Flow Per Share	1.21	2.00	0.55	-0.89	0.32
Gross Margin	90.48%	86.16%	82.78%	79.14%	-149.31%
Operating Margin	49.32%	54.54%	12.85%	-83.46%	-1720.55%
Profit Margin	36.50%	47.79%	12.85%	-83.46%	-1737.38%
Free Cash Flow Margin	25.57%	75.94%	15.80%	-56.12%	187.48%
EBITDA	31.8	18.69	4.45	0.8	-2.78
EBITDA Margin	63.30%	66.43%	38.70%	16.92%	-
D&A For EBITDA	7.02	3.35	2.97	4.74	6.02
EBIT	24.77	15.34	1.48	-3.94	-8.79
EBIT Margin	49.32%	54.54%	12.85%	-83.46%	-
Effective Tax Rate	26.00%	12.37%	-	-	-
Revenue as Reported	50.23	28.13	11.49	4.72	0.51
Advertising Expenses	-	0.11	0.04	0.04	0.05