City Pulse Multiventures Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	50.23	28.13	11.49	4.72	0.51
Revenue Growth	78.55%	144.83%	143.59%	823.09%	-98.42%
Cost of Revenue	4.84	3.89	1.98	0.98	1.27
Gross Profit	45.39	24.24	9.51	3.73	-0.76
Selling, General & Admin	2.27	0.14	0.04	0.23	0.05
Other Operating Expenses	4.69	5.41	5.03	2.71	1.96
Operating Expenses	14.52	8.9	8.04	7.67	8.03
Operating Income	30.88	15.34	1.48	-3.94	-8.79
Interest Expense	-	-	-	-	-0.09
Other Non Operating Income (Expenses)	-	-	-	-	0
Pretax Income	30.88	15.34	1.48	-3.94	-8.88
Income Tax Expense	8.03	1.9	-	-	-
Net Income	22.85	13.44	1.48	-3.94	-8.88
Net Income to Common	22.85	13.44	1.48	-3.94	-8.88
Net Income Growth	69.96%	810.82%	-	-	-
Shares Outstanding (Basic)	11	11	3	3	3
Shares Outstanding (Diluted)	11	11	3	3	3
Shares Change	-	221.40%	11.12%	-	-
EPS (Basic)	2.14	1.26	0.44	-1.32	-2.97
EPS (Diluted)	2.14	1.26	0.44	-1.32	-2.97
EPS Growth	69.84%	186.36%	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Free Cash Flow	18.51	21.36	1.82	-2.65	0.96
Free Cash Flow Per Share	1.74	2.00	0.55	-0.89	0.32
Gross Margin	90.37%	86.16%	82.78%	79.14%	-149.31%
Operating Margin	61.47%	54.54%	12.85%	-83.46%	-1720.55%
Profit Margin	45.49%	47.79%	12.85%	-83.46%	-1737.38%
Free Cash Flow Margin	36.84%	75.94%	15.80%	-56.12%	187.48%
EBITDA	38.43	18.69	4.45	0.8	-2.78
EBITDA Margin	76.50%	66.43%	38.70%	16.92%	-
D&A For EBITDA	7.55	3.35	2.97	4.74	6.02
EBIT	30.88	15.34	1.48	-3.94	-8.79
EBIT Margin	61.47%	54.54%	12.85%	-83.46%	-
Effective Tax Rate	26.00%	12.37%	-	-	-
Revenue as Reported	50.23	28.13	11.49	4.72	0.51
Advertising Expenses	0.1	0.11	0.04	0.04	0.05