Dharni Capital Services Limited (BOM:543753)

Dharni Capital Services Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Revenue	102.15	95.53	65.24	81.98	47.01	146.53
Other Revenue	24.12	29.69	25.87	13.77	2.95	0.41
Revenue	126.27	125.22	91.1	95.75	49.96	146.94
Revenue Growth	15.90%	37.46%	-4.85%	91.65%	-66.00%	475.30%
Cost of Revenue	60.81	45.68	13.28	9.24	0.25	0.18
Gross Profit	65.46	79.54	77.82	86.51	49.71	146.76
Selling, General & Admin	0.17	0.17	0.52	1.89	1.88	1.79
Other Operating Expenses	11.05	17.49	25.47	41.81	31.39	131.54
Operating Expenses	15.29	20.38	27.45	45.09	33.73	133.88
Operating Income	50.17	59.17	50.37	41.42	15.98	12.89
Interest Expense	-0.77	-0.65	-0.2	-0	-0	-
Interest & Investment Income	0.05	0.05	0.28	-	0.01	0
Earnings From Equity Investments	7.29	2.85	0.71	-	-	-
Currency Exchange Gain (Loss)	-0.11	-0.11	-	-	0.01	-
Other Non Operating Income (Expenses)	-0.01	-0.01	-0.12	-0	-0.02	-0
Pretax Income	56.62	61.3	51.04	41.42	15.98	12.89
Income Tax Expense	12.34	14.61	12.52	10.35	4.07	3.23
Net Income	44.29	46.68	38.52	31.07	11.91	9.66
Net Income to Common	44.29	46.68	38.52	31.07	11.91	9.66
Net Income Growth	2.69%	21.18%	23.98%	160.97%	23.28%	532.90%
Shares Outstanding (Basic)	20	20	20	20	16	15
Shares Outstanding (Diluted)	20	20	20	20	16	15
Shares Change	0.27%	-	-	27.54%	6.47%	350.00%
EPS (Basic)	2.17	2.29	1.89	1.53	0.75	0.64
EPS (Diluted)	2.17	2.29	1.89	1.53	0.75	0.64
EPS Growth	2.39%	21.16%	23.91%	104.61%	15.78%	40.64%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	-68.91	-23.42	-51.66	-28.58	4.31	8.4
Free Cash Flow Per Share	-3.38	-1.15	-2.54	-1.40	0.27	0.56
Gross Margin	51.84%	63.52%	85.42%	90.35%	99.49%	99.88%
Operating Margin	39.73%	47.25%	55.28%	43.26%	31.98%	8.77%
Profit Margin	35.08%	37.28%	42.29%	32.45%	23.83%	6.57%
Free Cash Flow Margin	-54.58%	-18.70%	-56.71%	-29.85%	8.63%	5.72%
EBITDA	54.24	61.89	51.83	42.82	16.45	13.43
EBITDA Margin	42.96%	49.42%	56.90%	44.72%	32.92%	9.14%
D&A For EBITDA	4.07	2.72	1.47	1.4	0.47	0.55
EBIT	50.17	59.17	50.37	41.42	15.98	12.89
EBIT Margin	39.73%	47.25%	55.28%	43.26%	31.98%	8.77%
Effective Tax Rate	21.79%	23.84%	24.53%	24.98%	25.48%	25.06%
Revenue as Reported	126.31	125.27	91.38	95.75	49.97	146.94
Advertising Expenses	-	0.17	0.44	0.45	0.67	0.74

Data Source: S&P Global Market Intelligence Last updated: Aug 24, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Nov 7, 2026

Data Sources Report a data error