Beezaasan Explotech Limited (BOM:544369)
India · Delayed Price · Currency is INR 850.00
+13.20 (1.58%)
At close: Nov 13, 2026
Beezaasan Explotech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,381 | 2,116 | 2,150 | 1,878 | 2,279 | 1,409 | |
Revenue Growth | 11.27% | -1.59% | 14.45% | -17.58% | 61.70% | 143.16% |
Cost of Revenue | 1,865 | 1,655 | 1,719 | 1,527 | 2,077 | 1,264 |
Gross Profit | 516.66 | 460.57 | 431.42 | 351.06 | 202.59 | 145.16 |
Selling, General & Admin | 89.48 | 78.59 | 68.2 | 21.55 | 42.25 | 35.11 |
Other Operating Expenses | 206.31 | 174.42 | 130.31 | 206.75 | 69.56 | 43 |
Operating Expenses | 331.51 | 284.12 | 224.72 | 249.57 | 127.08 | 91.24 |
Operating Income | 185.15 | 176.45 | 206.71 | 101.49 | 75.51 | 53.93 |
Interest Expense | -24.69 | -14.5 | -35.03 | -33.78 | -32.25 | -16.04 |
Interest & Investment Income | 14.37 | 14.37 | 1.06 | 0.17 | 0.12 | 0.07 |
Earnings From Equity Investments | 0.17 | 0.09 | - | - | - | - |
Other Non Operating Income (Expenses) | -1.04 | -1.04 | -1.41 | -0.85 | -1.46 | -0.18 |
EBT Excluding Unusual Items | 173.96 | 175.38 | 171.33 | 67.03 | 41.92 | 37.78 |
Gain (Loss) on Sale of Assets | 0.14 | 0.14 | 12.66 | - | - | - |
Pretax Income | 174.1 | 175.52 | 183.99 | 67.03 | 41.92 | 37.78 |
Income Tax Expense | 40.29 | 41.18 | 44.87 | 15.68 | 12.56 | 10.36 |
Earnings From Continuing Operations | 133.82 | 134.34 | 139.12 | 51.35 | 29.36 | 27.43 |
Minority Interest in Earnings | -0.04 | -1.59 | -7.89 | -0.21 | - | - |
Net Income | 133.78 | 132.75 | 131.23 | 51.14 | 29.36 | 27.43 |
Net Income to Common | 133.78 | 132.75 | 131.23 | 51.14 | 29.36 | 27.43 |
Net Income Growth | 0.64% | 1.16% | 156.63% | 74.19% | 7.04% | 173.41% |
Shares Outstanding (Basic) | 14 | 13 | 10 | 10 | 7 | 7 |
Shares Outstanding (Diluted) | 14 | 13 | 10 | 10 | 7 | 7 |
Shares Change | 23.69% | 33.96% | 2.92% | 28.73% | 11.13% | 16.57% |
EPS (Basic) | 9.41 | 10.13 | 13.42 | 5.38 | 3.98 | 4.13 |
EPS (Diluted) | 9.41 | 10.13 | 13.42 | 5.38 | 3.98 | 4.13 |
EPS Growth | -18.63% | -24.49% | 149.36% | 35.31% | -3.68% | 134.55% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -117.99 | -109.5 | -115.54 | -33.7 | -77.27 | -58.76 |
Free Cash Flow Per Share | -8.30 | -8.36 | -11.81 | -3.55 | -10.47 | -8.84 |
Gross Margin | 21.70% | 21.77% | 20.07% | 18.69% | 8.89% | 10.30% |
Operating Margin | 7.78% | 8.34% | 9.61% | 5.40% | 3.31% | 3.83% |
Profit Margin | 5.62% | 6.27% | 6.10% | 2.72% | 1.29% | 1.95% |
Free Cash Flow Margin | -4.96% | -5.17% | -5.37% | -1.79% | -3.39% | -4.17% |
EBITDA | 220.16 | 206.84 | 232.91 | 122.76 | 90.78 | 67.05 |
EBITDA Margin | 9.25% | 9.78% | 10.83% | 6.54% | 3.98% | 4.76% |
D&A For EBITDA | 35.01 | 30.38 | 26.21 | 21.27 | 15.26 | 13.12 |
EBIT | 185.15 | 176.45 | 206.71 | 101.49 | 75.51 | 53.93 |
EBIT Margin | 7.78% | 8.34% | 9.61% | 5.40% | 3.31% | 3.83% |
Effective Tax Rate | 23.14% | 23.46% | 24.39% | 23.40% | 29.97% | 27.41% |
Revenue as Reported | 2,398 | 2,132 | 2,164 | 1,879 | 2,292 | 1,419 |
Advertising Expenses | - | 2.46 | 2.46 | 0.57 | 0.95 | 0.56 |