Solvex Edibles Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Revenue	1,543	1,355	718.86
Revenue Growth	13.87%	88.44%	-
Cost of Revenue	1,382	1,147	636.8
Gross Profit	160.09	207.22	82.06
Selling, General & Admin	17.94	21.01	51.48
Other Operating Expenses	62.11	51.86	-0.28
Operating Expenses	102.97	100.07	55.79
Operating Income	57.12	107.16	26.26
Interest Expense	-44.77	-35.59	-12.43
Interest & Investment Income	0.38	0.58	0.25
Other Non Operating Income (Expenses)	-1.02	-12.97	0
EBT Excluding Unusual Items	11.71	59.17	14.08
Pretax Income	11.71	59.19	14.08
Income Tax Expense	11	18.29	3.98
Net Income	0.71	40.9	10.1
Net Income to Common	0.71	40.9	10.1
Net Income Growth	-98.26%	304.84%	-
Shares Outstanding (Basic)	8	7	5
Shares Outstanding (Diluted)	8	7	5
Shares Change	17.30%	28.03%	-
EPS (Basic)	0.09	6.28	1.99
EPS (Diluted)	0.09	6.28	1.99
EPS Growth	-98.57%	216.21%	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Free Cash Flow	-16.24	13.43	-92.98
Free Cash Flow Per Share	-2.13	2.06	-18.27
Gross Margin	10.38%	15.30%	11.42%
Operating Margin	3.70%	7.91%	3.65%
Profit Margin	0.05%	3.02%	1.41%
Free Cash Flow Margin	-1.05%	0.99%	-12.93%
EBITDA	80.04	134.35	30.86
EBITDA Margin	5.19%	9.92%	4.29%
D&A For EBITDA	22.92	27.2	4.6
EBIT	57.12	107.16	26.26
EBIT Margin	3.70%	7.91%	3.65%
Effective Tax Rate	93.93%	30.90%	28.25%
Revenue as Reported	1,548	1,365	719.39