Sihora Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	189.2	145.62	115.61	120.98
Revenue Growth	29.93%	25.96%	-4.44%	-
Cost of Revenue	133.91	88.9	63.33	69.78
Gross Profit	55.29	56.72	52.28	51.19
Selling, General & Admin	29.23	20.6	14.68	17.18
Other Operating Expenses	4	3.2	20.33	22.35
Operating Expenses	42.97	32.5	41.36	44.03
Operating Income	12.32	24.22	10.92	7.17
Interest Expense	-3.05	-4.14	-3.32	-4.3
Interest & Investment Income	3.82	5.03	0.58	-
Other Non Operating Income (Expenses)	-0.09	-0.08	-0.44	-1.11
Pretax Income	13	25.02	7.74	1.76
Income Tax Expense	3.35	6.35	1.78	-1.24
Net Income	9.65	18.68	5.97	3
Preferred Dividends & Other Adjustments	-	-	2.75	-
Net Income to Common	9.65	18.68	3.21	3
Net Income Growth	-48.34%	481.18%	7.21%	-
Shares Outstanding (Basic)	4	4	3	3
Shares Outstanding (Diluted)	4	4	3	3
Shares Change	19.52%	21.25%	11.79%	-
EPS (Basic)	2.17	5.01	1.05	1.09
EPS (Diluted)	2.16	5.01	1.05	1.09
EPS Growth	-56.89%	379.22%	-4.09%	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Free Cash Flow	-46.67	-25.34	-7.9	-0.87
Free Cash Flow Per Share	-10.48	-6.80	-2.57	-0.32
Gross Margin	29.22%	38.95%	45.22%	42.32%
Operating Margin	6.51%	16.63%	9.45%	5.92%
Profit Margin	5.10%	12.83%	2.78%	2.48%
Free Cash Flow Margin	-24.67%	-17.40%	-6.83%	-0.72%
EBITDA	22.07	32.92	17.27	11.66
EBITDA Margin	11.66%	22.61%	14.94%	9.64%
D&A For EBITDA	9.75	8.7	6.34	4.49
EBIT	12.32	24.22	10.92	7.17
EBIT Margin	6.51%	16.63%	9.45%	5.92%
Effective Tax Rate	25.76%	25.36%	22.94%	-
Revenue as Reported	195.33	150.65	116.23	120.98