Mopshop Distribution Limited (BOM:544883)
59.95
-6.65 (-9.98%)
At close: Sep 11, 2026
Mopshop Distribution Balance Sheet
Financials in millions INR. Fiscal year is March - February.
Millions INR. Fiscal year is Mar - Feb.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 10.16 | 25.07 | 12.92 | 2.08 | 1.43 |
Cash & Short-Term Investments | 10.16 | 25.07 | 12.92 | 2.08 | 1.43 |
Cash Growth | -59.48% | 94.00% | 520.45% | 46.01% | - |
Accounts Receivable | 161.48 | 118.61 | 116.03 | 116.97 | 31.68 |
Other Receivables | 0.4 | 0.06 | - | - | 0.02 |
Receivables | 162.7 | 118.67 | 117.52 | 116.97 | 31.7 |
Inventory | 145.84 | 82.36 | 31.5 | 10.98 | 10.83 |
Other Current Assets | 51.24 | 2.11 | 10.75 | 2.41 | 1 |
Total Current Assets | 369.93 | 228.21 | 172.7 | 132.45 | 44.96 |
Property, Plant & Equipment | 5.73 | 6.03 | 4.7 | 1.22 | 0.08 |
Other Intangible Assets | 0.87 | 1.28 | - | - | - |
Long-Term Deferred Tax Assets | 1.12 | 0.58 | 0.36 | 0.11 | 0 |
Other Long-Term Assets | 0.33 | 0.33 | 0.28 | 0.28 | 0 |
Total Assets | 377.99 | 236.43 | 178.04 | 134.05 | 45.04 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 114.86 | 100.63 | 66.62 | 75.3 | 36.82 |
Accrued Expenses | 3.57 | 3.79 | 3.05 | 3.48 | 0.85 |
Short-Term Debt | 119.41 | 48.41 | 62.12 | 38.23 | 1.89 |
Current Portion of Long-Term Debt | 0.76 | 0.39 | 0.77 | - | - |
Current Income Taxes Payable | 12.56 | 11.33 | 2.24 | 2.11 | 0.94 |
Other Current Liabilities | 4.14 | 1.26 | 10.71 | 1.29 | 0.03 |
Total Current Liabilities | 255.28 | 165.8 | 145.5 | 120.41 | 40.53 |
Long-Term Debt | 1.9 | 2.59 | 2.98 | 1 | - |
Pension & Post-Retirement Benefits | 1.6 | 0.59 | 0.39 | 0.12 | - |
Other Long-Term Liabilities | - | 0 | 0 | 0 | -0 |
Total Liabilities | 258.78 | 168.98 | 148.86 | 121.54 | 40.53 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 56 | 7 | 3.5 | 1 | 1 |
Retained Earnings | 63.21 | 60.45 | 25.67 | 11.51 | - |
Comprehensive Income & Other | - | - | - | - | 3.51 |
Shareholders' Equity | 119.21 | 67.45 | 29.17 | 12.51 | 4.51 |
Total Liabilities & Equity | 377.99 | 236.43 | 178.04 | 134.05 | 45.04 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 122.06 | 51.38 | 65.86 | 39.23 | 1.89 |
Net Cash (Debt) | -111.91 | -26.31 | -52.94 | -37.15 | -0.47 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -21.83 | -4.72 | -9.53 | -6.69 | -4.68 |
Filing Date Shares Outstanding | 5.6 | 5.6 | 0.35 | 0.1 | 0.1 |
Total Common Shares Outstanding | 5.6 | 0.07 | 0.35 | 0.1 | 0.1 |
Working Capital | 114.65 | 62.41 | 27.2 | 12.03 | 4.43 |
Book Value Per Share | 21.29 | 963.53 | 83.35 | 125.14 | 45.11 |
Tangible Book Value | 118.34 | 66.17 | 29.17 | 12.51 | 4.51 |
Tangible Book Value Per Share | 21.13 | 945.24 | 83.35 | 125.14 | 45.11 |
Machinery | 10.52 | 9.11 | 6.11 | 1.59 | - |