Mopshop Distribution Limited (BOM:544883)
India · Delayed Price · Currency is INR 59.95
-6.65 (-9.98%)
At close: Sep 11, 2026
Mopshop Distribution Income Statement
Financials in millions INR. Fiscal year is March - February.
Millions INR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 486.52 | 419.88 | 378.5 | 300.23 | 175.45 |
Other Revenue | -0 | - | - | - | - |
| 486.52 | 419.88 | 378.5 | 300.23 | 175.45 | |
Revenue Growth | 15.87% | 10.93% | 26.07% | 71.12% | - |
Cost of Revenue | 307.31 | 283.02 | 290.98 | 243.8 | 159.44 |
Gross Profit | 179.21 | 136.87 | 87.53 | 56.43 | 16.01 |
Selling, General & Admin | 45.35 | 40.86 | 35.89 | 14.86 | 5.61 |
Other Operating Expenses | 47.05 | 34.67 | 22.56 | 27.69 | 6.64 |
Operating Expenses | 94.71 | 77.43 | 59.82 | 42.93 | 12.27 |
Operating Income | 84.5 | 59.44 | 27.7 | 13.5 | 3.74 |
Interest Expense | -9.24 | -8.3 | -7.43 | -1.93 | - |
Interest & Investment Income | 0.64 | 0.12 | 0.11 | 0.01 | - |
Other Non Operating Income (Expenses) | -0.54 | -4.47 | -1.45 | -0.67 | -0 |
Pretax Income | 75.36 | 46.79 | 18.93 | 10.91 | 3.74 |
Income Tax Expense | 18.88 | 12.02 | 4.77 | 2.81 | 0.94 |
Net Income | 56.48 | 34.77 | 14.16 | 8.11 | 2.8 |
Net Income to Common | 56.48 | 34.77 | 14.16 | 8.11 | 2.8 |
Net Income Growth | 62.42% | 145.56% | 74.69% | 189.31% | - |
Shares Outstanding (Basic) | 5 | 6 | 6 | 6 | 0 |
Shares Outstanding (Diluted) | 5 | 6 | 6 | 6 | 0 |
Shares Change | -8.01% | 0.35% | 0.02% | 5452.05% | - |
EPS (Basic) | 11.02 | 6.24 | 2.55 | 1.46 | 28.02 |
EPS (Diluted) | 11.02 | 6.24 | 2.55 | 1.46 | 28.02 |
EPS Growth | 76.57% | 144.71% | 74.66% | -94.79% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -46.28 | 34.96 | -9.83 | -34.34 | - |
Free Cash Flow Per Share | -9.03 | 6.27 | -1.77 | -6.18 | - |
Gross Margin | 36.84% | 32.60% | 23.12% | 18.79% | 9.13% |
Operating Margin | 17.37% | 14.16% | 7.32% | 4.50% | 2.13% |
Profit Margin | 11.61% | 8.28% | 3.74% | 2.70% | 1.60% |
Free Cash Flow Margin | -9.51% | 8.33% | -2.60% | -11.44% | - |
EBITDA | 86.36 | 61.11 | 29.08 | 13.88 | 3.76 |
EBITDA Margin | 17.75% | 14.55% | 7.68% | 4.62% | 2.14% |
D&A For EBITDA | 1.86 | 1.67 | 1.37 | 0.38 | 0.02 |
EBIT | 84.5 | 59.44 | 27.7 | 13.5 | 3.74 |
EBIT Margin | 17.37% | 14.16% | 7.32% | 4.50% | 2.13% |
Effective Tax Rate | 25.05% | 25.69% | 25.19% | 25.72% | 25.12% |
Revenue as Reported | 487.15 | 420.01 | 378.61 | 300.24 | 175.45 |