Complete Sports and Management India Limited (BOM:544900)
150.00
-6.00 (-3.85%)
At close: Sep 11, 2026
BOM:544900 Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 10.06 | 91.33 | 12.08 | 32.48 |
Cash & Short-Term Investments | 10.06 | 91.33 | 12.08 | 32.48 |
Cash Growth | -88.99% | 656.25% | -62.82% | - |
Accounts Receivable | 123.03 | 76.37 | 50.66 | 14.72 |
Other Receivables | 2.67 | 0.19 | 0.19 | 0.19 |
Receivables | 125.71 | 76.56 | 50.85 | 14.94 |
Inventory | 241.02 | 147.57 | 43.05 | 37.6 |
Prepaid Expenses | 0.44 | - | - | - |
Other Current Assets | 205.94 | 135.83 | 99.65 | 20.08 |
Total Current Assets | 583.16 | 451.29 | 205.63 | 105.1 |
Property, Plant & Equipment | 1.02 | 27.59 | 27.22 | 23.64 |
Long-Term Investments | 36.72 | - | - | - |
Long-Term Deferred Tax Assets | 2.09 | 1.02 | 1.02 | 1.02 |
Other Long-Term Assets | 74.78 | 7.71 | 4.82 | 6.4 |
Total Assets | 697.77 | 487.61 | 238.68 | 136.55 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 37.01 | 252.28 | 170.11 | 79.93 |
Accrued Expenses | 19.06 | 18.15 | 8.95 | 11 |
Short-Term Debt | 15.42 | - | - | - |
Current Portion of Long-Term Debt | 6.33 | - | - | - |
Current Income Taxes Payable | 23.78 | 40.9 | 3.41 | 3.41 |
Other Current Liabilities | 343.34 | 13.96 | 0.37 | 0.37 |
Total Current Liabilities | 444.94 | 325.28 | 182.84 | 94.7 |
Long-Term Debt | 0.18 | 21.62 | 14.93 | 23.69 |
Pension & Post-Retirement Benefits | 6.44 | - | - | - |
Other Long-Term Liabilities | 0.42 | - | - | - |
Total Liabilities | 451.97 | 346.9 | 197.78 | 118.39 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 0.1 | 0.1 | 0.1 | 0.1 |
Retained Earnings | 245.69 | 140.61 | 40.8 | 18.05 |
Shareholders' Equity | 245.79 | 140.71 | 40.9 | 18.15 |
Total Liabilities & Equity | 697.77 | 487.61 | 238.68 | 136.55 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 21.92 | 21.62 | 14.93 | 23.69 |
Net Cash (Debt) | -11.87 | 69.71 | -2.86 | 8.79 |
Net Cash Growth | - | - | - | - |
Net Cash Per Share | -0.79 | 4.64 | -0.19 | 0.59 |
Filing Date Shares Outstanding | 15.01 | 15.01 | 15.01 | 15.01 |
Total Common Shares Outstanding | 15.01 | 15.01 | 15.01 | 15.01 |
Working Capital | 138.23 | 126.01 | 22.78 | 10.4 |
Book Value Per Share | 16.38 | 9.37 | 2.73 | 1.21 |
Tangible Book Value | 245.79 | 140.71 | 40.9 | 18.15 |
Tangible Book Value Per Share | 16.38 | 9.37 | 2.73 | 1.21 |
Land | - | 22.61 | 21.6 | 25.03 |
Machinery | 35.33 | 39.05 | 39.02 | 31.11 |