Complete Sports and Management India Limited (BOM:544900)
India · Delayed Price · Currency is INR 189.10
-1.70 (-0.89%)
At close: Oct 7, 2026
BOM:544900 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,171 | 1,103 | 812.1 | 308.73 | 195.34 |
Other Revenue | - | 0.21 | - | - | - |
| 1,171 | 1,104 | 812.1 | 308.73 | 195.34 | |
Revenue Growth | 6.09% | 35.90% | 163.04% | 58.05% | - |
Cost of Revenue | 690.01 | 780.49 | 620.66 | 244.99 | 156.81 |
Gross Profit | 480.92 | 323.17 | 191.43 | 63.74 | 38.53 |
Selling, General & Admin | 145.47 | 82.4 | 54.57 | 33.65 | 26.97 |
Other Operating Expenses | 79.25 | 82.53 | 5.95 | 5.06 | -10.98 |
Operating Expenses | 227.25 | 165.17 | 61.19 | 39.6 | 17.06 |
Operating Income | 253.68 | 158 | 130.25 | 24.13 | 21.46 |
Interest Expense | -10 | -6.44 | -2.95 | -1.97 | -3.03 |
Interest & Investment Income | 1.39 | 3.23 | 1.73 | 0.55 | 0.55 |
Currency Exchange Gain (Loss) | 0.25 | 5.8 | 7.79 | - | 0.94 |
Other Non Operating Income (Expenses) | -0.89 | 0.01 | 0.48 | 0.03 | 0 |
EBT Excluding Unusual Items | 244.43 | 160.6 | 137.29 | 22.75 | 19.93 |
Asset Writedown | - | -4.38 | - | - | - |
Pretax Income | 244.43 | 156.22 | 137.29 | 22.75 | 19.93 |
Income Tax Expense | 62.59 | 42.14 | 37.49 | - | 1.02 |
Net Income | 181.84 | 114.09 | 99.8 | 22.75 | 18.91 |
Net Income to Common | 181.84 | 114.09 | 99.8 | 22.75 | 18.91 |
Net Income Growth | 59.38% | 14.31% | 338.67% | 20.33% | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 12.11 | 7.60 | 6.65 | 1.52 | 1.26 |
EPS (Diluted) | 12.11 | 7.60 | 6.65 | 1.52 | 1.26 |
EPS Growth | 59.34% | 14.30% | 338.67% | 20.33% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -75.17 | -31.59 | - | - | - |
Free Cash Flow Per Share | -5.01 | -2.10 | - | - | - |
Gross Margin | 41.07% | 29.28% | 23.57% | 20.64% | 19.72% |
Operating Margin | 21.66% | 14.32% | 16.04% | 7.82% | 10.99% |
Profit Margin | 15.53% | 10.34% | 12.29% | 7.37% | 9.68% |
Free Cash Flow Margin | -6.42% | -2.86% | - | - | - |
EBITDA | 256.2 | 158.25 | 130.92 | 25.03 | 22.53 |
EBITDA Margin | 21.88% | 14.34% | 16.12% | 8.11% | 11.53% |
D&A For EBITDA | 2.53 | 0.25 | 0.67 | 0.9 | 1.06 |
EBIT | 253.68 | 158 | 130.25 | 24.13 | 21.46 |
EBIT Margin | 21.66% | 14.32% | 16.04% | 7.82% | 10.99% |
Effective Tax Rate | 25.61% | 26.97% | 27.31% | - | 5.13% |
Revenue as Reported | 1,188 | 1,114 | 826.13 | 310.88 | 211.98 |