Waberer's International Nyrt. (BST:3WB)
Germany flag Germany · Delayed Price · Currency is EUR
12.30
+0.10 (0.82%)
At close: Aug 28, 2026

BST:3WB Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
853.75816.15757.47710.91679.36592.53
Revenue Growth
11.40%7.75%6.55%4.64%14.65%4.07%
Gross Profit
95.5192.8189.6486.0594.2878.79
Operating Income
14.1116.4128.6127.6831.2323.79
Net Income
42.9537.6521.5629.4719.317.98
Earnings Per Share
2.492.191.251.691.101.03
EPS Growth
32.25%75.20%-25.86%53.28%7.06%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hungary
313.56306.4331.52299.55270.7
Germany
38.5644.5357.05102.191.3
England
39.0285.65102.7671.9854.03
France
59.0972.2740.2741.7649.71
Poland
20.2826.1529.7533.226.74
Spain
18.3120.1818.9720.712.2
Switzerland
34.5527.0623.0520.712.96
The Netherlands
27.2421.6224.3419.5717.1
Slovakia
34.620.3122.4514.638.96
Italy
14.347.69.8813.8214.21
Austria
10.1411.9616.0213.648.56
Sweden
11.8710.6910.378.387.32
Belgium
6.116.147.136.146.71
Denmark
6.066.296.273.62.85
Serbia
5.45----
Czech Republic
2.423.052.752.411.68
Luxembourg
1.772.632.522.324.15
Romania
8.260.741.111.61.22
Croatia
0.120.080.11.070.31
Other European Countries
2.763.614.62.21.77
Other Non-European Countries
1.010.350.02-0.04
Total
655.52677.29710.91679.36592.53

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
314.2252.32162.59109.54136.3386.45
Total Debt
418.2332.38308.18308.1273.94182.86
Net Cash (Debt)
-104-80.05-145.59-198.57-137.62-96.41
Net Cash Growth
------
Net Cash Per Share
-6.04-4.66-8.47-11.36-7.87-5.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
180.120065.2399.9326.8350.78
Capital Expenditures
-32.78-30.48-18.36-38.4-19.4-6.47
Free Cash Flow
147.32169.5246.8761.537.4344.31
Free Cash Flow Growth
3.69%261.67%-23.82%727.89%-83.23%-39.41%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.19%11.37%11.83%12.10%13.88%13.30%
Operating Margin
1.65%2.01%3.78%3.89%4.60%4.01%
Pretax Margin
7.02%6.75%3.61%5.45%3.70%3.89%
Profit Margin
5.03%4.61%2.85%4.15%2.84%3.03%
FCF Margin
17.26%20.77%6.19%8.65%1.09%7.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.3840.3640.3260.3180.249
Dividend Per Share Growth
19.17%11.89%2.57%27.33%-
Dividend Yield
3.11%2.83%3.71%3.55%5.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.936.047.545.804.515.79
P/FCF Ratio
1.431.343.472.7811.712.35
PS Ratio
0.250.280.220.240.130.18