Waberer's International Nyrt. (BST:3WB)
Germany · Delayed Price · Currency is EUR 11.45
+0.20 (1.78%)
At close: Oct 9, 2026
BST:3WB Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 197 | 227 | 163 | 171 | 87 | 104 | |
Market Cap Growth | -4.98% | 39.91% | -4.91% | 96.39% | -16.44% | 17.79% |
Enterprise Value | 334 | 385 | 395 | 362 | 230 | 214 |
Last Close Price | 11.45 | 12.86 | 8.79 | 8.95 | 4.34 | 5.19 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.59 | 6.04 | 7.54 | 5.80 | 4.51 | 5.79 |
PS Ratio | 0.23 | 0.28 | 0.22 | 0.24 | 0.13 | 0.18 |
PB Ratio | 0.72 | 0.95 | 0.91 | 1.13 | 0.77 | 1.51 |
P/TBV Ratio | 0.99 | 1.40 | 1.38 | 1.42 | 1.06 | 3.01 |
P/FCF Ratio | 1.33 | 1.34 | 3.47 | 2.78 | 11.71 | 2.35 |
P/OCF Ratio | 1.09 | 1.14 | 2.49 | 1.71 | 3.25 | 2.05 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.39 | 0.47 | 0.52 | 0.51 | 0.34 | 0.36 |
EV/EBITDA Ratio | 2.92 | 5.89 | 13.54 | 13.05 | 7.29 | 8.48 |
EV/EBIT Ratio | 21.88 | 23.49 | 13.82 | 13.08 | 7.36 | 8.99 |
EV/FCF Ratio | 2.26 | 2.27 | 8.44 | 5.88 | 30.93 | 4.83 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.54 | 1.39 | 1.72 | 2.04 | 2.42 | 2.66 |
Debt / EBITDA Ratio | 3.70 | 2.93 | 4.12 | 4.21 | 3.97 | 2.98 |
Debt / FCF Ratio | 2.84 | 1.96 | 6.58 | 5.01 | 36.86 | 4.13 |
Net Debt / Equity Ratio | 0.38 | 0.33 | 0.81 | 1.31 | 1.22 | 1.40 |
Net Debt / EBITDA Ratio | 1.60 | 1.22 | 4.99 | 7.16 | 4.36 | 3.82 |
Net Debt / FCF Ratio | 0.71 | 0.47 | 3.11 | 3.23 | 18.52 | 2.18 |
Asset Turnover | - | 0.65 | 0.83 | 1.08 | 1.20 | 1.17 |
Inventory Turnover | - | 77.58 | 137.78 | 139.62 | 150.00 | 165.86 |
Quick Ratio | 1.89 | 1.83 | 1.42 | 1.23 | 1.49 | 0.93 |
Current Ratio | 2.28 | 1.98 | 1.61 | 1.41 | 1.61 | 0.97 |
Return on Equity (ROE) | - | 20.82% | 13.13% | 22.46% | 21.25% | 28.91% |
Return on Assets (ROA) | - | 0.81% | 1.96% | 2.62% | 3.45% | 2.93% |
Return on Invested Capital (ROIC) | 3.26% | 4.03% | 6.73% | 7.06% | 11.53% | 10.94% |
Return on Capital Employed (ROCE) | 1.00% | 1.40% | 3.10% | 5.40% | 7.10% | 7.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 21.85% | 16.55% | 13.26% | 17.24% | 22.18% | 17.26% |
FCF Yield | 74.96% | 74.53% | 28.83% | 35.99% | 8.54% | 42.54% |
Dividend Yield | 3.33% | 2.83% | 3.71% | 3.55% | 5.75% | - |
Payout Ratio | 17.93% | 15.67% | 24.99% | 16.06% | - | - |
Buyback Yield / Dilution | -2.04% | 0.13% | 1.67% | - | 0.11% | 0.36% |
Total Shareholder Return | 1.29% | 2.97% | 5.37% | 3.55% | 5.86% | 0.36% |