4iG Nyrt. (BUD: 4IG)
Hungary
· Delayed Price · Currency is HUF 897.00
+9.00 (1.01%)
At close: Dec 20, 2024
4iG Nyrt. Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 687,903 | 594,510 | 277,421 | 93,653 | 57,300 | 41,129 | Upgrade
|
| Other Revenue | - | - | - | 928 | 219.42 | 47.77 | Upgrade
|
| Revenue | 687,903 | 594,510 | 277,421 | 94,581 | 57,519 | 41,177 | Upgrade
|
| Revenue Growth (YoY) | 35.37% | 114.30% | 193.32% | 64.43% | 39.69% | 193.97% | Upgrade
|
| Cost of Revenue | 424,853 | 375,759 | 199,346 | 83,424 | 52,619 | 37,345 | Upgrade
|
| Gross Profit | 263,050 | 218,751 | 78,075 | 11,157 | 4,900 | 3,832 | Upgrade
|
| Other Operating Expenses | 43,423 | 34,465 | 16,322 | -123 | -123.19 | -207.76 | Upgrade
|
| Operating Expenses | 236,938 | 205,134 | 91,167 | 4,627 | 713.02 | 535.36 | Upgrade
|
| Operating Income | 26,112 | 13,617 | -13,092 | 6,530 | 4,187 | 3,297 | Upgrade
|
| Interest Expense | -70,612 | -59,833 | -30,185 | -2,319 | -43.74 | -14.6 | Upgrade
|
| Interest & Investment Income | - | 4,507 | 5,959 | 209 | 2.24 | 2.03 | Upgrade
|
| Earnings From Equity Investments | -1,884 | -1,637 | -27 | -1 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 11,453 | 11,453 | 8,346 | 3,170 | 5.46 | -5.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -15,417 | -2,357 | 1,842 | 823 | 22.21 | 5.31 | Upgrade
|
| EBT Excluding Unusual Items | -50,348 | -34,250 | -27,157 | 8,412 | 4,173 | 3,285 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -316 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 15,415 | 15,415 | 3,447 | 6 | 1.77 | 29.86 | Upgrade
|
| Other Unusual Items | - | - | 8,478 | - | - | - | Upgrade
|
| Pretax Income | -34,933 | -18,835 | -15,232 | 8,102 | 4,175 | 3,314 | Upgrade
|
| Income Tax Expense | 10,241 | 8,547 | 3,586 | 1,518 | 736.33 | 487.54 | Upgrade
|
| Earnings From Continuing Operations | -45,174 | -27,382 | -18,818 | 6,584 | 3,439 | 2,827 | Upgrade
|
| Minority Interest in Earnings | -2,620 | -2,620 | -2,056 | -185 | -46.08 | 65.74 | Upgrade
|
| Net Income | -47,794 | -30,002 | -20,874 | 6,399 | 3,393 | 2,893 | Upgrade
|
| Net Income to Common | -47,794 | -30,002 | -20,874 | 6,399 | 3,393 | 2,893 | Upgrade
|
| Net Income Growth | - | - | - | 88.61% | 17.29% | 2738.14% | Upgrade
|
| Shares Outstanding (Basic) | 292 | 292 | 279 | 96 | 91 | 92 | Upgrade
|
| Shares Outstanding (Diluted) | 292 | 292 | 279 | 96 | 93 | 96 | Upgrade
|
| Shares Change (YoY) | -2.69% | 4.57% | 190.56% | 3.47% | -3.81% | -5.40% | Upgrade
|
| EPS (Basic) | -163.84 | -102.90 | -74.86 | 66.68 | 37.17 | 31.54 | Upgrade
|
| EPS (Diluted) | -163.84 | -102.90 | -74.86 | 66.68 | 36.58 | 30.00 | Upgrade
|
| EPS Growth | - | - | - | 82.28% | 21.93% | 2900.00% | Upgrade
|
| Free Cash Flow | 211,436 | 139,355 | 41,810 | 15,715 | 3,059 | 6,905 | Upgrade
|
| Free Cash Flow Per Share | 724.80 | 477.94 | 149.94 | 163.75 | 32.99 | 71.61 | Upgrade
|
| Dividend Per Share | - | - | - | 29.000 | 22.490 | 22.000 | Upgrade
|
| Dividend Growth | - | - | - | 28.95% | 2.23% | - | Upgrade
|
| Gross Margin | 38.24% | 36.80% | 28.14% | 11.80% | 8.52% | 9.31% | Upgrade
|
| Operating Margin | 3.80% | 2.29% | -4.72% | 6.90% | 7.28% | 8.01% | Upgrade
|
| Profit Margin | -6.95% | -5.05% | -7.52% | 6.77% | 5.90% | 7.02% | Upgrade
|
| Free Cash Flow Margin | 30.74% | 23.44% | 15.07% | 16.62% | 5.32% | 16.77% | Upgrade
|
| EBITDA | 189,879 | 154,538 | 61,717 | 11,280 | 4,646 | 3,717 | Upgrade
|
| EBITDA Margin | 27.60% | 25.99% | 22.25% | 11.93% | 8.08% | 9.03% | Upgrade
|
| D&A For EBITDA | 163,767 | 140,921 | 74,809 | 4,750 | 458.61 | 419.87 | Upgrade
|
| EBIT | 26,112 | 13,617 | -13,092 | 6,530 | 4,187 | 3,297 | Upgrade
|
| EBIT Margin | 3.80% | 2.29% | -4.72% | 6.90% | 7.28% | 8.01% | Upgrade
|
| Effective Tax Rate | - | - | - | 18.74% | 17.64% | 14.71% | Upgrade
|
| Revenue as Reported | 621,138 | 621,138 | 297,594 | 96,016 | 57,780 | 41,485 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.