4iG Nyrt. (BUD:4IG)
Hungary · Delayed Price · Currency is HUF 3,955.00
-160.00 (-3.89%)
At close: Jan 30, 2026
4iG Nyrt. Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 726,604 | 687,176 | 592,809 | 277,421 | 93,653 | 57,300 |
Other Revenue | - | - | - | - | 928 | 219.42 |
| 726,604 | 687,176 | 592,809 | 277,421 | 94,581 | 57,519 | |
Revenue Growth (YoY) | 9.43% | 15.92% | 113.69% | 193.32% | 64.43% | 39.69% |
Cost of Revenue | 424,323 | 397,444 | 357,303 | 199,346 | 83,424 | 52,619 |
Gross Profit | 302,281 | 289,732 | 235,506 | 78,075 | 11,157 | 4,900 |
Selling, General & Admin | 18,349 | 18,349 | 14,692 | - | - | - |
Other Operating Expenses | 31,251 | 41,588 | 36,005 | 16,322 | -123 | -123.19 |
Operating Expenses | 247,896 | 250,263 | 221,617 | 91,167 | 4,627 | 713.02 |
Operating Income | 54,385 | 39,469 | 13,889 | -13,092 | 6,530 | 4,187 |
Interest Expense | -58,883 | -64,609 | -59,899 | -30,185 | -2,319 | -43.74 |
Interest & Investment Income | 22,266 | 3,970 | 4,581 | 5,959 | 209 | 2.24 |
Earnings From Equity Investments | -1,500 | -378 | -1,637 | -27 | -1 | - |
Currency Exchange Gain (Loss) | -20,003 | -20,003 | 9,914 | 8,346 | 3,170 | 5.46 |
Other Non Operating Income (Expenses) | 597 | 597 | -2,332 | 1,842 | 823 | 22.21 |
EBT Excluding Unusual Items | -3,138 | -40,954 | -35,484 | -27,157 | 8,412 | 4,173 |
Gain (Loss) on Sale of Investments | - | - | - | - | -316 | - |
Gain (Loss) on Sale of Assets | 392 | 392 | 16,862 | 3,447 | 6 | 1.77 |
Other Unusual Items | - | - | - | 8,478 | - | - |
Pretax Income | -2,746 | -40,562 | -18,622 | -15,232 | 8,102 | 4,175 |
Income Tax Expense | 10,672 | 7,096 | 8,572 | 3,586 | 1,518 | 736.33 |
Earnings From Continuing Operations | -13,418 | -47,658 | -27,194 | -18,818 | 6,584 | 3,439 |
Minority Interest in Earnings | -10,883 | 1,822 | -2,298 | -2,056 | -185 | -46.08 |
Net Income | -24,301 | -45,836 | -29,492 | -20,874 | 6,399 | 3,393 |
Net Income to Common | -24,301 | -45,836 | -29,492 | -20,874 | 6,399 | 3,393 |
Net Income Growth | - | - | - | - | 88.61% | 17.29% |
Shares Outstanding (Basic) | 294 | 285 | 292 | 279 | 96 | 91 |
Shares Outstanding (Diluted) | 294 | 285 | 292 | 279 | 96 | 93 |
Shares Change (YoY) | -18.23% | -2.31% | 4.57% | 190.56% | 3.47% | -3.81% |
EPS (Basic) | -82.73 | -160.91 | -101.15 | -74.86 | 66.68 | 37.17 |
EPS (Diluted) | -82.73 | -160.91 | -101.15 | -74.86 | 66.68 | 36.58 |
EPS Growth | - | - | - | - | 82.28% | 21.93% |
Free Cash Flow | 151,292 | 163,552 | 131,717 | 41,810 | 15,715 | 3,059 |
Free Cash Flow Per Share | 515.08 | 574.17 | 451.74 | 149.94 | 163.75 | 32.99 |
Dividend Per Share | - | - | - | - | 29.000 | 22.490 |
Dividend Growth | - | - | - | - | 28.95% | 2.23% |
Gross Margin | 41.60% | 42.16% | 39.73% | 28.14% | 11.80% | 8.52% |
Operating Margin | 7.49% | 5.74% | 2.34% | -4.72% | 6.90% | 7.28% |
Profit Margin | -3.34% | -6.67% | -4.98% | -7.52% | 6.77% | 5.90% |
Free Cash Flow Margin | 20.82% | 23.80% | 22.22% | 15.07% | 16.61% | 5.32% |
EBITDA | 199,703 | 176,493 | 135,614 | 61,717 | 11,280 | 4,646 |
EBITDA Margin | 27.48% | 25.68% | 22.88% | 22.25% | 11.93% | 8.08% |
D&A For EBITDA | 145,318 | 137,024 | 121,725 | 74,809 | 4,750 | 458.61 |
EBIT | 54,385 | 39,469 | 13,889 | -13,092 | 6,530 | 4,187 |
EBIT Margin | 7.49% | 5.74% | 2.34% | -4.72% | 6.90% | 7.28% |
Effective Tax Rate | - | - | - | - | 18.74% | 17.64% |
Revenue as Reported | 731,428 | 691,743 | 619,443 | 297,594 | 96,016 | 57,780 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.