4iG Nyrt. (BUD:4IG)
3,210.00
+20.00 (0.63%)
At close: Mar 13, 2026
4iG Nyrt. Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 733,884 | 687,176 | 592,809 | 277,421 | 93,653 |
Other Revenue | - | - | - | - | 928 |
| 733,884 | 687,176 | 592,809 | 277,421 | 94,581 | |
Revenue Growth (YoY) | 6.80% | 15.92% | 113.69% | 193.32% | 64.43% |
Cost of Revenue | 454,762 | 397,444 | 357,303 | 199,346 | 83,424 |
Gross Profit | 279,122 | 289,732 | 235,506 | 78,075 | 11,157 |
Selling, General & Admin | - | 18,349 | 14,692 | - | - |
Other Operating Expenses | 4,122 | 41,588 | 36,005 | 16,322 | -123 |
Operating Expenses | 192,851 | 250,263 | 221,617 | 91,167 | 4,627 |
Operating Income | 86,271 | 39,469 | 13,889 | -13,092 | 6,530 |
Interest Expense | -88,297 | -64,609 | -59,899 | -30,185 | -2,319 |
Interest & Investment Income | 31,215 | 3,970 | 4,581 | 5,959 | 209 |
Earnings From Equity Investments | -1,879 | -378 | -1,637 | -27 | -1 |
Currency Exchange Gain (Loss) | - | -20,003 | 9,914 | 8,346 | 3,170 |
Other Non Operating Income (Expenses) | - | 597 | -2,332 | 1,842 | 823 |
EBT Excluding Unusual Items | 27,310 | -40,954 | -35,484 | -27,157 | 8,412 |
Gain (Loss) on Sale of Investments | - | - | - | - | -316 |
Gain (Loss) on Sale of Assets | - | 392 | 16,862 | 3,447 | 6 |
Other Unusual Items | - | - | - | 8,478 | - |
Pretax Income | 27,310 | -40,562 | -18,622 | -15,232 | 8,102 |
Income Tax Expense | 6,076 | 7,096 | 8,572 | 3,586 | 1,518 |
Earnings From Continuing Operations | 21,234 | -47,658 | -27,194 | -18,818 | 6,584 |
Minority Interest in Earnings | -39,316 | 1,822 | -2,298 | -2,056 | -185 |
Net Income | -18,082 | -45,836 | -29,492 | -20,874 | 6,399 |
Net Income to Common | -18,082 | -45,836 | -29,492 | -20,874 | 6,399 |
Net Income Growth | - | - | - | - | 88.61% |
Shares Outstanding (Basic) | 290 | 285 | 292 | 279 | 96 |
Shares Outstanding (Diluted) | 290 | 285 | 292 | 279 | 96 |
Shares Change (YoY) | 1.71% | -2.31% | 4.57% | 190.56% | 3.47% |
EPS (Basic) | -62.41 | -160.91 | -101.15 | -74.86 | 66.68 |
EPS (Diluted) | -62.41 | -160.91 | -101.15 | -74.86 | 66.68 |
EPS Growth | - | - | - | - | 82.28% |
Free Cash Flow | 158,005 | 163,552 | 131,717 | 41,810 | 15,715 |
Free Cash Flow Per Share | 545.35 | 574.17 | 451.74 | 149.94 | 163.75 |
Dividend Per Share | - | - | - | - | 29.000 |
Dividend Growth | - | - | - | - | 28.95% |
Gross Margin | 38.03% | 42.16% | 39.73% | 28.14% | 11.80% |
Operating Margin | 11.76% | 5.74% | 2.34% | -4.72% | 6.90% |
Profit Margin | -2.46% | -6.67% | -4.98% | -7.52% | 6.77% |
Free Cash Flow Margin | 21.53% | 23.80% | 22.22% | 15.07% | 16.61% |
EBITDA | 277,691 | 176,493 | 135,614 | 61,717 | 11,280 |
EBITDA Margin | 37.84% | 25.68% | 22.88% | 22.25% | 11.93% |
D&A For EBITDA | 191,420 | 137,024 | 121,725 | 74,809 | 4,750 |
EBIT | 86,271 | 39,469 | 13,889 | -13,092 | 6,530 |
EBIT Margin | 11.76% | 5.74% | 2.34% | -4.72% | 6.90% |
Effective Tax Rate | 22.25% | - | - | - | 18.74% |
Revenue as Reported | 764,331 | 691,743 | 619,443 | 297,594 | 96,016 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.