4iG Nyrt. (BUD:4IG)
Hungary
· Delayed Price · Currency is HUF 1,750.00
-2.00 (-0.11%)
At close: Jun 5, 2025
4iG Nyrt. Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 704,004 | 687,176 | 592,809 | 277,421 | 93,653 | 57,300 | Upgrade
|
| Other Revenue | - | - | - | - | 928 | 219.42 | Upgrade
|
| Revenue | 704,004 | 687,176 | 592,809 | 277,421 | 94,581 | 57,519 | Upgrade
|
| Revenue Growth (YoY) | 11.35% | 15.92% | 113.69% | 193.32% | 64.43% | 39.69% | Upgrade
|
| Cost of Revenue | 412,158 | 397,444 | 357,303 | 199,346 | 83,424 | 52,619 | Upgrade
|
| Gross Profit | 291,846 | 289,732 | 235,506 | 78,075 | 11,157 | 4,900 | Upgrade
|
| Selling, General & Admin | 18,349 | 18,349 | 14,692 | - | - | - | Upgrade
|
| Other Operating Expenses | 31,164 | 41,588 | 36,005 | 16,322 | -123 | -123.19 | Upgrade
|
| Operating Expenses | 240,790 | 250,263 | 221,617 | 91,167 | 4,627 | 713.02 | Upgrade
|
| Operating Income | 51,056 | 39,469 | 13,889 | -13,092 | 6,530 | 4,187 | Upgrade
|
| Interest Expense | -52,783 | -64,609 | -59,899 | -30,185 | -2,319 | -43.74 | Upgrade
|
| Interest & Investment Income | 8,384 | 3,970 | 4,581 | 5,959 | 209 | 2.24 | Upgrade
|
| Earnings From Equity Investments | -926 | -378 | -1,637 | -27 | -1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -20,003 | -20,003 | 9,914 | 8,346 | 3,170 | 5.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -6,033 | 597 | -2,332 | 1,842 | 823 | 22.21 | Upgrade
|
| EBT Excluding Unusual Items | -20,305 | -40,954 | -35,484 | -27,157 | 8,412 | 4,173 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -316 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 392 | 392 | 16,862 | 3,447 | 6 | 1.77 | Upgrade
|
| Other Unusual Items | - | - | - | 8,478 | - | - | Upgrade
|
| Pretax Income | -19,913 | -40,562 | -18,622 | -15,232 | 8,102 | 4,175 | Upgrade
|
| Income Tax Expense | 9,721 | 7,096 | 8,572 | 3,586 | 1,518 | 736.33 | Upgrade
|
| Earnings From Continuing Operations | -29,634 | -47,658 | -27,194 | -18,818 | 6,584 | 3,439 | Upgrade
|
| Minority Interest in Earnings | -3,197 | 1,822 | -2,298 | -2,056 | -185 | -46.08 | Upgrade
|
| Net Income | -32,831 | -45,836 | -29,492 | -20,874 | 6,399 | 3,393 | Upgrade
|
| Net Income to Common | -32,831 | -45,836 | -29,492 | -20,874 | 6,399 | 3,393 | Upgrade
|
| Net Income Growth | - | - | - | - | 88.61% | 17.29% | Upgrade
|
| Shares Outstanding (Basic) | 294 | 285 | 292 | 279 | 96 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 294 | 285 | 292 | 279 | 96 | 93 | Upgrade
|
| Shares Change (YoY) | -0.26% | -2.31% | 4.57% | 190.56% | 3.47% | -3.81% | Upgrade
|
| EPS (Basic) | -111.77 | -160.91 | -101.15 | -74.86 | 66.68 | 37.17 | Upgrade
|
| EPS (Diluted) | -111.77 | -160.91 | -101.15 | -74.86 | 66.68 | 36.58 | Upgrade
|
| EPS Growth | - | - | - | - | 82.28% | 21.93% | Upgrade
|
| Free Cash Flow | - | 163,552 | 131,717 | 41,810 | 15,715 | 3,059 | Upgrade
|
| Free Cash Flow Per Share | - | 574.17 | 451.74 | 149.94 | 163.75 | 32.99 | Upgrade
|
| Dividend Per Share | - | - | - | - | 29.000 | 22.490 | Upgrade
|
| Dividend Growth | - | - | - | - | 28.95% | 2.23% | Upgrade
|
| Gross Margin | 41.45% | 42.16% | 39.73% | 28.14% | 11.80% | 8.52% | Upgrade
|
| Operating Margin | 7.25% | 5.74% | 2.34% | -4.72% | 6.90% | 7.28% | Upgrade
|
| Profit Margin | -4.66% | -6.67% | -4.98% | -7.52% | 6.77% | 5.90% | Upgrade
|
| Free Cash Flow Margin | - | 23.80% | 22.22% | 15.07% | 16.61% | 5.32% | Upgrade
|
| EBITDA | 191,905 | 176,493 | 135,614 | 61,717 | 11,280 | 4,646 | Upgrade
|
| EBITDA Margin | 27.26% | 25.68% | 22.88% | 22.25% | 11.93% | 8.08% | Upgrade
|
| D&A For EBITDA | 140,849 | 137,024 | 121,725 | 74,809 | 4,750 | 458.61 | Upgrade
|
| EBIT | 51,056 | 39,469 | 13,889 | -13,092 | 6,530 | 4,187 | Upgrade
|
| EBIT Margin | 7.25% | 5.74% | 2.34% | -4.72% | 6.90% | 7.28% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 18.74% | 17.64% | Upgrade
|
| Revenue as Reported | 701,941 | 691,743 | 619,443 | 297,594 | 96,016 | 57,780 | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.