4iG Nyrt. (BUD:4IG)
Hungary
· Delayed Price · Currency is HUF 1,680.00
+60.00 (3.70%)
At close: Apr 2, 2025
4iG Nyrt. Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 700,367 | 594,510 | 277,421 | 93,653 | 57,300 | Upgrade
|
| Other Revenue | - | - | - | 928 | 219.42 | Upgrade
|
| Revenue | 700,367 | 594,510 | 277,421 | 94,581 | 57,519 | Upgrade
|
| Revenue Growth (YoY) | 17.81% | 114.30% | 193.32% | 64.43% | 39.69% | Upgrade
|
| Cost of Revenue | 429,689 | 375,759 | 199,346 | 83,424 | 52,619 | Upgrade
|
| Gross Profit | 270,678 | 218,751 | 78,075 | 11,157 | 4,900 | Upgrade
|
| Other Operating Expenses | 55,979 | 34,465 | 16,322 | -123 | -123.19 | Upgrade
|
| Operating Expenses | 249,533 | 205,134 | 91,167 | 4,627 | 713.02 | Upgrade
|
| Operating Income | 21,145 | 13,617 | -13,092 | 6,530 | 4,187 | Upgrade
|
| Interest Expense | -88,867 | -59,833 | -30,185 | -2,319 | -43.74 | Upgrade
|
| Interest & Investment Income | 11,796 | 4,507 | 5,959 | 209 | 2.24 | Upgrade
|
| Earnings From Equity Investments | -1,243 | -1,637 | -27 | -1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 11,453 | 8,346 | 3,170 | 5.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 16,067 | -2,357 | 1,842 | 823 | 22.21 | Upgrade
|
| EBT Excluding Unusual Items | -41,102 | -34,250 | -27,157 | 8,412 | 4,173 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -316 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 15,415 | 3,447 | 6 | 1.77 | Upgrade
|
| Other Unusual Items | - | - | 8,478 | - | - | Upgrade
|
| Pretax Income | -41,102 | -18,835 | -15,232 | 8,102 | 4,175 | Upgrade
|
| Income Tax Expense | 7,401 | 8,547 | 3,586 | 1,518 | 736.33 | Upgrade
|
| Earnings From Continuing Operations | -48,503 | -27,382 | -18,818 | 6,584 | 3,439 | Upgrade
|
| Minority Interest in Earnings | 2,306 | -2,620 | -2,056 | -185 | -46.08 | Upgrade
|
| Net Income | -46,197 | -30,002 | -20,874 | 6,399 | 3,393 | Upgrade
|
| Net Income to Common | -46,197 | -30,002 | -20,874 | 6,399 | 3,393 | Upgrade
|
| Net Income Growth | - | - | - | 88.61% | 17.29% | Upgrade
|
| Shares Outstanding (Basic) | 285 | 292 | 279 | 96 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 285 | 292 | 279 | 96 | 93 | Upgrade
|
| Shares Change (YoY) | -2.31% | 4.57% | 190.56% | 3.47% | -3.81% | Upgrade
|
| EPS (Basic) | -162.18 | -102.90 | -74.86 | 66.68 | 37.17 | Upgrade
|
| EPS (Diluted) | -162.18 | -102.90 | -74.86 | 66.68 | 36.58 | Upgrade
|
| EPS Growth | - | - | - | 82.28% | 21.93% | Upgrade
|
| Free Cash Flow | 173,093 | 139,355 | 41,810 | 15,715 | 3,059 | Upgrade
|
| Free Cash Flow Per Share | 607.66 | 477.94 | 149.94 | 163.75 | 32.99 | Upgrade
|
| Dividend Per Share | - | - | - | 29.000 | 22.490 | Upgrade
|
| Dividend Growth | - | - | - | 28.95% | 2.23% | Upgrade
|
| Gross Margin | 38.65% | 36.80% | 28.14% | 11.80% | 8.52% | Upgrade
|
| Operating Margin | 3.02% | 2.29% | -4.72% | 6.90% | 7.28% | Upgrade
|
| Profit Margin | -6.60% | -5.05% | -7.52% | 6.77% | 5.90% | Upgrade
|
| Free Cash Flow Margin | 24.71% | 23.44% | 15.07% | 16.61% | 5.32% | Upgrade
|
| EBITDA | 215,882 | 154,538 | 61,717 | 11,280 | 4,646 | Upgrade
|
| EBITDA Margin | 30.82% | 25.99% | 22.25% | 11.93% | 8.08% | Upgrade
|
| D&A For EBITDA | 194,737 | 140,921 | 74,809 | 4,750 | 458.61 | Upgrade
|
| EBIT | 21,145 | 13,617 | -13,092 | 6,530 | 4,187 | Upgrade
|
| EBIT Margin | 3.02% | 2.29% | -4.72% | 6.90% | 7.28% | Upgrade
|
| Effective Tax Rate | - | - | - | 18.74% | 17.64% | Upgrade
|
| Revenue as Reported | 716,434 | 621,138 | 297,594 | 96,016 | 57,780 | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.