4iG Nyrt. (BUD:4IG)
1,761.00
-4.00 (-0.23%)
At close: Jul 22, 2026
4iG Nyrt. Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,153,370 | 54,320 | 22,757 | 619,443 | 297,594 | 96,016 | |
Revenue Growth (YoY) | 11.43% | 138.70% | -96.33% | 108.15% | 209.94% | 73.31% |
Cost of Revenue | 399,659 | 341,666 | 317,378 | 289,766 | 149,447 | 8,037 |
Gross Profit | 753,714 | -287,346 | -294,621 | 329,677 | 148,147 | 87,979 |
Selling, General & Admin | 135,868 | 134,623 | 116,174 | 95,570 | 57,326 | 16,250 |
Depreciation & Amortization Expenses | 188,729 | 191,269 | 190,326 | 170,920 | 74,845 | 4,750 |
Other Operating Expenses | 30,200 | 29,594 | 45,326 | 31,474 | 16,747 | 846 |
Total Operating Expenses | 354,797 | 355,486 | 351,826 | 297,964 | 148,918 | 21,846 |
Operating Income | 86,271 | 102,465 | 40,729 | 31,713 | -771 | 7,043 |
Interest Income | 43,808 | 29,318 | 8,448 | 21,737 | 22,934 | 3,771 |
Interest Expense | - | -88,476 | -89,739 | - | - | - |
Other Non-Operating Income (Expense) | -92,315 | - | - | -80,429 | -37,395 | -2,712 |
Total Non-Operating Income (Expense) | -48,507 | -59,158 | -81,291 | -58,692 | -14,461 | 1,059 |
Pretax Income | 31,367 | 43,307 | -40,562 | -18,622 | -15,232 | 8,102 |
Provision for Income Taxes | -6,076 | 15,153 | 7,096 | -8,572 | -3,586 | -1,518 |
Net Income | 19,493 | 28,154 | -47,658 | -27,194 | -18,818 | 6,584 |
Minority Interest in Earnings | 20,641 | 33,498 | -1,822 | 2,298 | 2,056 | 185 |
Net Income to Common | -12,717 | -5,344 | -45,836 | -29,492 | -20,874 | 6,399 |
Net Income Growth | - | - | - | - | - | 102.50% |
Shares Outstanding (Basic) | 290 | 299 | 299 | 292 | 279 | 96 |
Shares Outstanding (Diluted) | 290 | 299 | 299 | 296 | 279 | 97 |
Shares Change (YoY) | -3.13% | - | 1.06% | 6.13% | 186.28% | 6.72% |
EPS (Basic) | -43.89 | -184.02 | -104.29 | -66.00 | 205.60 | 41.30 |
EPS (Diluted) | -43.89 | -184.02 | -104.29 | -66.00 | 205.60 | 40.70 |
EPS Growth | - | - | - | - | 405.16% | 10.00% |
Free Cash Flow | - | 152,432 | 163,552 | 131,717 | 57,291 | 15,715 |
Free Cash Flow Growth | - | -6.80% | 24.17% | 129.91% | 264.56% | 340.48% |
Free Cash Flow Per Share | - | 509.68 | 546.86 | 445.07 | 205.46 | 161.34 |
Dividends Per Share | - | - | - | - | - | 29.000 |
Dividend Growth | - | - | - | - | - | 28.95% |
Gross Margin | 65.35% | -528.99% | -1294.64% | 53.22% | 49.78% | 91.63% |
Operating Margin | 7.48% | 188.63% | 178.97% | 5.12% | -0.26% | 7.34% |
Profit Margin | 1.69% | 51.83% | -209.42% | -4.39% | -6.32% | 6.86% |
FCF Margin | - | 280.62% | 718.69% | 21.26% | 19.25% | 16.37% |
EBITDA | 86,271 | 297,589 | 232,156 | 202,497 | 74,038 | 11,793 |
EBITDA Margin | 7.48% | 547.84% | 1020.15% | 32.69% | 24.88% | 12.28% |
EBIT | 86,271 | 102,465 | 40,729 | 31,713 | -771 | 7,043 |
EBIT Margin | 7.48% | 188.63% | 178.97% | 5.12% | -0.26% | 7.34% |
Effective Tax Rate | -19.37% | 34.99% | -17.49% | 46.03% | 23.54% | -18.74% |