4iG Nyrt. (BUD:4IG)
Hungary · Delayed Price · Currency is HUF 2,048.00
-60.00 (-2.85%)
At close: Jun 10, 2026
4iG Nyrt. Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 776,819 | 745,297 | 687,176 | 592,809 | 277,421 | 93,653 |
Other Revenue | - | - | - | - | - | 928 |
| 776,819 | 745,297 | 687,176 | 592,809 | 277,421 | 94,581 | |
Revenue Growth (YoY) | 10.34% | 8.46% | 15.92% | 113.69% | 193.32% | 64.43% |
Cost of Revenue | 470,423 | 442,928 | 397,444 | 357,303 | 199,346 | 83,424 |
Gross Profit | 306,396 | 302,369 | 289,732 | 235,506 | 78,075 | 11,157 |
Selling, General & Admin | 20,283 | 20,283 | 18,349 | 14,692 | - | - |
Other Operating Expenses | 25,285 | 25,269 | 42,279 | 36,005 | 16,322 | -123 |
Operating Expenses | 239,251 | 236,821 | 250,954 | 221,617 | 91,167 | 4,627 |
Operating Income | 67,145 | 65,548 | 38,778 | 13,889 | -13,092 | 6,530 |
Interest Expense | -68,196 | -62,796 | -64,609 | -59,899 | -30,185 | -2,319 |
Interest & Investment Income | 772 | 3,595 | 3,970 | 4,581 | 5,959 | 209 |
Earnings From Equity Investments | -1,593 | -1,890 | -378 | -1,637 | -27 | -1 |
Currency Exchange Gain (Loss) | 20,221 | 20,221 | -20,003 | 9,914 | 8,346 | 3,170 |
Other Non Operating Income (Expenses) | 38,915 | 33,714 | 1,288 | -2,332 | 1,842 | 823 |
EBT Excluding Unusual Items | 57,264 | 58,392 | -40,954 | -35,484 | -27,157 | 8,412 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -316 |
Gain (Loss) on Sale of Assets | -975 | -975 | 392 | 16,862 | 3,447 | 6 |
Other Unusual Items | -14,110 | -14,110 | - | - | 8,478 | - |
Pretax Income | 42,179 | 43,307 | -40,562 | -18,622 | -15,232 | 8,102 |
Income Tax Expense | 15,656 | 15,153 | 7,096 | 8,572 | 3,586 | 1,518 |
Earnings From Continuing Operations | 26,523 | 28,154 | -47,658 | -27,194 | -18,818 | 6,584 |
Minority Interest in Earnings | -31,513 | -33,498 | 1,822 | -2,298 | -2,056 | -185 |
Net Income | -4,990 | -5,344 | -45,836 | -29,492 | -20,874 | 6,399 |
Net Income to Common | -4,990 | -5,344 | -45,836 | -29,492 | -20,874 | 6,399 |
Net Income Growth | - | - | - | - | - | 88.61% |
Shares Outstanding (Basic) | 290 | 290 | 290 | 292 | 279 | 96 |
Shares Outstanding (Diluted) | 290 | 290 | 290 | 292 | 279 | 96 |
Shares Change (YoY) | -1.40% | -0.24% | -0.37% | 4.55% | 190.56% | 3.47% |
EPS (Basic) | -17.22 | -18.44 | -157.81 | -101.16 | -74.86 | 66.68 |
EPS (Diluted) | -17.22 | -18.44 | -157.81 | -101.16 | -74.86 | 66.68 |
EPS Growth | - | - | - | - | - | 82.28% |
Free Cash Flow | - | 152,432 | 163,552 | 131,717 | 41,810 | 15,715 |
Free Cash Flow Per Share | - | 526.08 | 563.09 | 451.81 | 149.94 | 163.75 |
Dividend Per Share | - | - | - | - | - | 29.000 |
Dividend Growth | - | - | - | - | - | 28.95% |
Gross Margin | 39.44% | 40.57% | 42.16% | 39.73% | 28.14% | 11.80% |
Operating Margin | 8.64% | 8.79% | 5.64% | 2.34% | -4.72% | 6.90% |
Profit Margin | -0.64% | -0.72% | -6.67% | -4.98% | -7.52% | 6.77% |
Free Cash Flow Margin | - | 20.45% | 23.80% | 22.22% | 15.07% | 16.61% |
EBITDA | 188,126 | 187,482 | 164,526 | 135,614 | 61,717 | 11,280 |
EBITDA Margin | 24.22% | 25.16% | 23.94% | 22.88% | 22.25% | 11.93% |
D&A For EBITDA | 120,981 | 121,934 | 125,748 | 121,725 | 74,809 | 4,750 |
EBIT | 67,145 | 65,548 | 38,778 | 13,889 | -13,092 | 6,530 |
EBIT Margin | 8.64% | 8.79% | 5.64% | 2.34% | -4.72% | 6.90% |
Effective Tax Rate | 37.12% | 34.99% | - | - | - | 18.74% |
Revenue as Reported | 822,750 | 786,027 | 691,743 | 619,443 | 297,594 | 96,016 |