4iG Nyrt. Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	616,828	1,224,843	272,114	234,124	212,867	87,408
Market Cap Growth	29.30%	350.12%	16.23%	9.99%	143.53%	51.09%
Enterprise Value	1,785,844	2,354,843	1,325,862	1,329,859	825,561	206,858
Last Close Price	2100.00	4170.00	924.00	795.00	715.00	822.96
PE Ratio	-	-	-	-	-	13.66
Forward PE	56.33	8.99	8.99	8.99	8.94	13.55
PS Ratio	0.84	1.67	0.40	0.40	0.77	0.92
PB Ratio	1.45	2.87	0.86	0.66	0.72	5.25
P/FCF Ratio	3.90	7.75	1.66	1.78	5.09	5.56
P/OCF Ratio	2.51	4.99	1.11	1.30	3.72	5.56
EV/Sales Ratio	2.43	3.21	1.93	2.24	2.98	2.19
EV/EBITDA Ratio	6.47	8.48	7.51	9.81	13.38	18.34
EV/EBIT Ratio	21.16	27.30	33.59	95.75	-	31.68
EV/FCF Ratio	11.30	14.90	8.11	10.10	19.75	13.16
Debt / Equity Ratio	2.24	2.24	2.95	2.53	1.60	25.64
Debt / EBITDA Ratio	3.44	3.44	4.51	5.49	7.71	37.87
Debt / FCF Ratio	6.05	6.05	5.74	6.83	11.38	27.18
Net Debt / Equity Ratio	1.90	1.90	2.76	2.37	1.44	9.64
Net Debt / EBITDA Ratio	2.92	2.92	4.97	6.22	6.96	14.24
Net Debt / FCF Ratio	5.13	5.13	5.37	6.41	10.27	10.22
Asset Turnover	0.45	0.45	0.46	0.48	0.38	0.35
Inventory Turnover	41.12	41.12	36.08	32.92	30.61	29.48
Quick Ratio	0.71	0.71	0.76	0.77	0.74	5.24
Current Ratio	1.22	1.22	0.87	0.97	2.06	5.28
Return on Equity (ROE)	5.71%	5.71%	-14.15%	-8.32%	-11.98%	54.10%
Return on Assets (ROA)	3.31%	3.31%	1.64%	0.71%	-1.13%	1.51%
Return on Invested Capital (ROIC)	5.51%	5.52%	3.29%	1.44%	-2.90%	5.85%
Return on Capital Employed (ROCE)	6.20%	6.20%	3.20%	1.10%	-1.70%	1.50%
Earnings Yield	-2.93%	-1.48%	-16.84%	-12.60%	-9.81%	7.32%
FCF Yield	25.62%	12.90%	60.10%	56.26%	19.64%	17.98%
Dividend Yield	-	-	-	-	-	3.52%
Payout Ratio	-	-	-	-	-	34.57%
Buyback Yield / Dilution	-1.71%	-1.71%	2.31%	-4.57%	-190.56%	-3.47%
Total Shareholder Return	-1.71%	-1.71%	2.31%	-4.57%	-190.56%	0.05%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.