4iG Nyrt. (BUD:4IG)
Hungary flag Hungary · Delayed Price · Currency is HUF
1,680.00
+60.00 (3.70%)
At close: Apr 2, 2025

4iG Nyrt. Cash Flow Statement

Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-46,197-30,002-20,8746,3993,393
Upgrade
Depreciation & Amortization
194,737170,66974,8094,750836.2
Upgrade
Loss (Gain) From Sale of Assets
135-17,494---
Upgrade
Asset Writedown & Restructuring Costs
-2,090-25-885-5116.88
Upgrade
Loss (Gain) From Sale of Investments
-87---
Upgrade
Loss (Gain) on Equity Investments
1,2431,637271-
Upgrade
Provision & Write-off of Bad Debts
-8,3574,94963-
Upgrade
Other Operating Activities
59,83142,0258,380-1,421129.05
Upgrade
Change in Accounts Receivable
16,650-19,384-907-5,244-3,896
Upgrade
Change in Inventory
-1,4292,869-5861,368-2,755
Upgrade
Change in Accounts Payable
-23,3656,9428,416-2487,013
Upgrade
Change in Other Net Operating Assets
49,73922,083-16,03810,558-1,159
Upgrade
Operating Cash Flow
249,254187,76457,29115,7153,568
Upgrade
Operating Cash Flow Growth
32.75%227.74%264.56%340.48%-50.74%
Upgrade
Capital Expenditures
-76,161-48,409-15,481--508.23
Upgrade
Sale of Property, Plant & Equipment
371--2,318-
Upgrade
Cash Acquisitions
-873-330,348-257,109-146,873-382.56
Upgrade
Sale (Purchase) of Intangibles
-67,402-43,170-10,497-6,730-721.92
Upgrade
Investment in Securities
-5,721-2,185591111-
Upgrade
Other Investing Activities
3,9781,2502,251-70-6.1
Upgrade
Investing Cash Flow
-145,808-422,862-280,245-151,244-1,619
Upgrade
Short-Term Debt Issued
----1,371
Upgrade
Long-Term Debt Issued
-326,698-402,430316.81
Upgrade
Total Debt Issued
-326,698-402,4301,688
Upgrade
Long-Term Debt Repaid
-43,872-27,738-81,089-3,019-161.72
Upgrade
Total Debt Repaid
-43,872-27,738-81,089-3,019-161.72
Upgrade
Net Debt Issued (Repaid)
-43,872298,960-81,089399,4111,526
Upgrade
Issuance of Common Stock
-381111,650--
Upgrade
Repurchase of Common Stock
-320-2,277-752--495.29
Upgrade
Common Dividends Paid
---2,960-2,212-2,001
Upgrade
Other Financing Activities
-52,601-53,058-24,568-2,353-41.51
Upgrade
Financing Cash Flow
-96,793244,0062,281394,846-1,012
Upgrade
Foreign Exchange Rate Adjustments
800-1,694104829.86
Upgrade
Net Cash Flow
7,4537,214-220,569259,325966.91
Upgrade
Free Cash Flow
173,093139,35541,81015,7153,059
Upgrade
Free Cash Flow Growth
24.21%233.31%166.05%413.65%-55.69%
Upgrade
Free Cash Flow Margin
24.71%23.44%15.07%16.61%5.32%
Upgrade
Free Cash Flow Per Share
607.66477.94149.94163.7532.99
Upgrade
Cash Interest Paid
51,52152,71824,5682,11043.74
Upgrade
Cash Income Tax Paid
10,3899,9104,002--
Upgrade
Levered Free Cash Flow
33,623215,735-123,9078,172691.53
Upgrade
Unlevered Free Cash Flow
89,165253,131-105,0429,621718.87
Upgrade
Change in Net Working Capital
-24,775-165,530145,690-7,5201,504
Upgrade
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.