ANY Biztonsági Nyomda Nyrt. (BUD:ANY)
Hungary · Delayed Price · Currency is HUF 6,500.00
-40.00 (-0.61%)
At close: Sep 2, 2026
BUD:ANY Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 66,282 | 71,857 | 70,503 | 55,475 | 43,180 | 40,658 | |
Revenue Growth | -11.00% | 1.92% | 27.09% | 28.48% | 6.20% | 48.25% |
Cost of Revenue | 44,451 | 45,804 | 47,824 | 38,310 | 30,722 | 27,596 |
Gross Profit | 21,830 | 26,053 | 22,679 | 17,165 | 12,458 | 13,061 |
Selling, General & Admin | 12,564 | 13,697 | 11,929 | 10,248 | 8,830 | 8,712 |
Other Operating Expenses | -1,183 | -25.13 | 136.63 | 336.62 | 192.08 | -59.53 |
Operating Expenses | 11,381 | 13,672 | 12,066 | 10,584 | 9,022 | 8,652 |
Operating Income | 10,449 | 12,381 | 10,614 | 6,580 | 3,436 | 4,409 |
Interest Expense | -646.02 | -653.56 | -636.51 | -698.44 | -246.17 | -83.86 |
Interest & Investment Income | 244.01 | 229.08 | 223.52 | 158.68 | 45.99 | 13.63 |
Currency Exchange Gain (Loss) | -124.14 | -583.49 | 210.28 | -178.2 | 149.8 | 35.58 |
EBT Excluding Unusual Items | 9,923 | 11,373 | 10,411 | 5,863 | 3,386 | 4,374 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 498.78 |
Gain (Loss) on Sale of Assets | -13.63 | -14.44 | 4.9 | -0.13 | 0.23 | 8.6 |
Pretax Income | 9,910 | 11,359 | 10,416 | 5,862 | 3,386 | 4,882 |
Income Tax Expense | 1,557 | 1,881 | 1,738 | 1,165 | 691.58 | 909.58 |
Earnings From Continuing Operations | 8,352 | 9,478 | 8,678 | 4,698 | 2,694 | 3,972 |
Minority Interest in Earnings | -1,149 | -956.82 | -759.92 | -430.35 | -450.26 | -365.45 |
Net Income | 7,203 | 8,521 | 7,918 | 4,267 | 2,244 | 3,607 |
Net Income to Common | 7,203 | 8,521 | 7,918 | 4,267 | 2,244 | 3,607 |
Net Income Growth | -23.77% | 7.61% | 85.55% | 90.16% | -37.78% | 359.57% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 502.13 | 593.95 | 551.92 | 297.46 | 156.42 | 251.41 |
EPS (Diluted) | 502.13 | 593.95 | 551.92 | 297.46 | 156.00 | 251.00 |
EPS Growth | -23.77% | 7.61% | 85.55% | 90.68% | -37.85% | 358.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7,116 | 8,547 | 5,470 | -3,420 | 7,204 | 2,982 |
Free Cash Flow Per Share | 496.02 | 595.79 | 381.30 | -238.43 | 502.19 | 207.86 |
Dividend Per Share | 519.000 | 519.000 | 464.000 | 261.000 | 161.000 | 168.000 |
Dividend Growth | 11.85% | 11.85% | 77.78% | 62.11% | -4.17% | 95.35% |
Gross Margin | 32.93% | 36.26% | 32.17% | 30.94% | 28.85% | 32.13% |
Operating Margin | 15.77% | 17.23% | 15.05% | 11.86% | 7.96% | 10.84% |
Profit Margin | 10.87% | 11.86% | 11.23% | 7.69% | 5.20% | 8.87% |
Free Cash Flow Margin | 10.74% | 11.89% | 7.76% | -6.17% | 16.68% | 7.33% |
EBITDA | 13,052 | 14,715 | 12,944 | 8,725 | 4,911 | 6,119 |
EBITDA Margin | 19.69% | 20.48% | 18.36% | 15.73% | 11.37% | 15.05% |
D&A For EBITDA | 2,603 | 2,333 | 2,330 | 2,145 | 1,475 | 1,711 |
EBIT | 10,449 | 12,381 | 10,614 | 6,580 | 3,436 | 4,409 |
EBIT Margin | 15.77% | 17.23% | 15.05% | 11.86% | 7.96% | 10.84% |
Effective Tax Rate | 15.71% | 16.56% | 16.69% | 19.87% | 20.43% | 18.63% |